Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HECTOR INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 29399816
Kratholmsvej 12, 2830 Virum
tommy@hectorinvest.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 351.16 | 14 317.03 | - 811.61 | -1 268.61 | -1 072.22 |
| Employee benefit expenses | - 957.56 | -1 361.45 | - 784.31 | - 423.53 | - 467.15 |
| Other operating expenses | -14 313.35 | -4 389.22 | |||
| Total depreciation | -26.67 | -48.97 | - 108.40 | - 102.95 | - 114.00 |
| EBIT | 1 366.93 | 12 906.61 | -1 704.32 | -16 108.44 | -6 042.59 |
| Other financial income | 4 085.46 | 526.72 | 845.80 | 624.82 | 3 653.67 |
| Other financial expenses | - 327.39 | -1 237.64 | -59.10 | -2 761.07 | -2 716.27 |
| Income from other inv. held as non-curr. assets | 79 443.07 | 1 508.48 | |||
| Net income from associates (fin.) | 1 401.70 | 5 256.73 | 5 854.58 | 159.16 | |
| Pre-tax profit | 6 526.70 | 17 452.42 | 1 334.01 | 61 357.54 | -3 596.71 |
| Net earnings | 6 526.70 | 17 452.42 | 1 334.01 | 61 357.54 | -3 596.71 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 295.32 | 711.35 | 602.95 | 500.00 | |
| Tangible assets total | 295.32 | 711.35 | 602.95 | 500.00 | |
| Participating interests | 3 600.58 | 8 877.26 | 10.68 | ||
| Investments total | 3 600.58 | 8 877.26 | 10.68 | ||
| Non-current loans receivable | 14 601.79 | 29 418.27 | 40 257.20 | 57 575.37 | 62 732.26 |
| Long term receivables total | 14 601.79 | 29 418.27 | 40 257.20 | 57 575.37 | 62 732.26 |
| Inventories total | |||||
| Current trade debtors | 81.88 | 68.21 | 39.22 | 34.56 | 17.43 |
| Current amounts owed by group member comp. | 2 402.36 | 2 188.02 | 1 528.52 | 350.00 | 600.00 |
| Prepayments and accrued income | 255.99 | 302.98 | 472.85 | 548.30 | |
| Current other receivables | 359.40 | 725.84 | 599.32 | 230.38 | 729.98 |
| Short term receivables total | 3 099.63 | 3 285.06 | 2 167.06 | 1 087.79 | 1 895.70 |
| Other current investments | 3 375.94 | 3 974.10 | 3 638.76 | 33 089.44 | 28 853.63 |
| Cash and bank deposits | 5 734.14 | 1 678.03 | 1 885.92 | 11 539.87 | 1 698.51 |
| Cash and cash equivalents | 9 110.08 | 5 652.13 | 5 524.68 | 44 629.31 | 30 552.14 |
| Balance sheet total (assets) | 30 707.39 | 47 944.07 | 48 551.89 | 103 803.16 | 95 180.11 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Share premium account | 2 829.06 | 2 829.06 | 2 829.06 | 2 829.06 | 2 829.06 |
| Asset revaluation reserve | 13 879.74 | 15 108.21 | |||
| Shares repurchased | 1 500.00 | 1 200.00 | 1 000.00 | 2 500.00 | 2 500.00 |
| Other reserves | 2 445.06 | 7 753.41 | 12 617.53 | ||
| Retained earnings | 15 001.44 | 15 071.41 | 26 723.58 | 21 914.91 | 77 325.02 |
| Profit of the financial year | 6 526.70 | 17 452.42 | 1 334.01 | 61 357.54 | -3 596.71 |
| Shareholders equity total | 28 427.26 | 44 431.30 | 44 629.18 | 102 606.25 | 94 290.57 |
| Non-current loans from credit institutions | 1 686.20 | 1 974.09 | 1 904.78 | 345.63 | |
| Non-current owed to group member | 403.48 | ||||
| Non-current other liabilities | - 403.48 | ||||
| Non-current liabilities total | 1 686.20 | 1 974.09 | 1 904.78 | 345.63 | |
| Current loans from credit institutions | 51.09 | 96.21 | 975.37 | 1.00 | 5.05 |
| Current trade creditors | 7.30 | 7.22 | 163.00 | 120.35 | |
| Current owed to participating | 145.37 | 1 026.11 | 609.77 | ||
| Current owed to group member | 552.61 | ||||
| Other non-interest bearing current liabilities | 397.47 | 409.05 | 425.56 | 687.28 | 211.53 |
| Current liabilities total | 593.93 | 1 538.67 | 2 017.92 | 851.27 | 889.53 |
| Balance sheet total (liabilities) | 30 707.39 | 47 944.07 | 48 551.89 | 103 803.16 | 95 180.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.