Farum Dyreklinik ApS — Credit Rating and Financial Key Figures
CVR number: 28693826
Farum Hovedgade 40 B, 3520 Farum
fd@farumdyreklinik.dk
tel: 44950388
www.farumdyreklinik.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 268.02 | -51.48 | -24.48 | 5 409.05 | 6 633.28 |
| Employee benefit expenses | - 310.75 | -0.71 | -0.30 | -5 006.15 | -5 188.39 |
| Other operating expenses | -34.50 | -34.50 | |||
| Total depreciation | - 358.70 | - 521.65 | |||
| EBIT | -42.73 | -52.19 | -59.29 | 9.70 | 923.24 |
| Other financial income | 0.87 | 1.28 | 0.73 | 3.30 | |
| Other financial expenses | -4.37 | -51.30 | -82.05 | - 194.67 | -99.76 |
| Net income from associates (fin.) | -69.37 | -24.37 | -43.30 | - 176.25 | 206.20 |
| Pre-tax profit | - 115.59 | - 126.58 | - 184.63 | - 360.49 | 147.23 |
| Income taxes | 550.00 | - 220.00 | - 117.28 | ||
| Net earnings | - 115.59 | 423.42 | - 184.63 | - 580.49 | 29.95 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 1 931.04 | 1 874.71 | |||
| Intangible assets total | 1 931.04 | 1 874.71 | |||
| Buildings | 11.45 | 392.16 | 265.32 | ||
| Machinery and equipment | 310.74 | 243.62 | |||
| Tangible assets total | 11.45 | 702.90 | 508.94 | ||
| Holdings in group member companies | 149.95 | ||||
| Participating interests | 891.99 | 867.62 | 1 774.32 | ||
| Investments total | 891.99 | 867.62 | 1 774.32 | 201.21 | 351.36 |
| Non-current other receivables | 139.12 | ||||
| Long term receivables total | 139.12 | ||||
| Finished products/goods | 50.00 | 237.79 | |||
| Inventories total | 50.00 | 237.79 | |||
| Current trade debtors | 160.73 | 269.61 | |||
| Current amounts owed by group member comp. | 68.51 | ||||
| Current owed by particip. interest comp. | 564.05 | ||||
| Current other receivables | 78.32 | 449.25 | 501.92 | 279.71 | 334.49 |
| Current deferred tax assets | 550.00 | 550.00 | 330.00 | 447.28 | |
| Short term receivables total | 78.32 | 1 563.29 | 1 051.92 | 838.95 | 1 051.38 |
| Cash and bank deposits | 180.34 | 19.80 | 450.90 | 733.21 | |
| Cash and cash equivalents | 180.34 | 19.80 | 450.90 | 733.21 | |
| Balance sheet total (assets) | 1 301.21 | 2 450.72 | 2 826.24 | 4 175.01 | 4 757.39 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | - 805.63 | ||||
| Retained earnings | 122.56 | 6.97 | 430.40 | 245.77 | 755.63 |
| Profit of the financial year | - 115.59 | 423.42 | - 184.63 | - 580.49 | 29.95 |
| Shareholders equity total | 56.97 | 480.40 | 295.76 | - 284.72 | 29.95 |
| Provisions | - 284.72 | 835.59 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 204.39 | ||||
| Advances received | 15.63 | ||||
| Current trade creditors | 20.00 | 20.00 | 20.00 | 392.82 | 331.58 |
| Current owed to group member | 1 143.62 | 1 944.00 | 2 305.51 | 3 083.14 | 2 696.03 |
| Other non-interest bearing current liabilities | 80.62 | 6.32 | 0.57 | 983.76 | 848.61 |
| Current liabilities total | 1 244.24 | 1 970.32 | 2 530.48 | 4 459.73 | 3 891.85 |
| Balance sheet total (liabilities) | 1 301.21 | 2 450.72 | 2 826.24 | 3 890.29 | 4 757.39 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.