Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EBISU SUSHI ApS — Credit Rating and Financial Key Figures
CVR number: 37361070
Smedelundsgade 22, 4300 Holbæk
yukai@chop-sticks.dk
tel: 28359989
www.ebisusushi.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 732.03 | 2 178.18 | 1 706.73 | 3 086.41 | 8 264.48 |
| Employee benefit expenses | -1 824.45 | -2 040.47 | -1 731.26 | -2 631.55 | -6 005.62 |
| Other operating expenses | -25.72 | -52.81 | -3.10 | ||
| Total depreciation | - 107.24 | - 107.24 | - 131.01 | - 224.82 | - 320.22 |
| EBIT | - 199.66 | 4.76 | - 208.35 | 233.13 | 1 938.64 |
| Other financial income | 0.10 | 14.02 | 0.52 | 1.20 | |
| Other financial expenses | -44.10 | -23.97 | -16.48 | -20.36 | -73.32 |
| Pre-tax profit | - 243.75 | -19.11 | - 210.80 | 213.29 | 1 866.52 |
| Income taxes | 221.16 | 2.88 | 37.04 | -52.59 | - 423.95 |
| Net earnings | -22.59 | -16.23 | - 173.76 | 160.70 | 1 442.57 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 101.10 | 78.73 | 56.35 | 33.98 | 11.61 |
| Intangible assets total | 101.10 | 78.73 | 56.35 | 33.98 | 11.61 |
| Buildings | 496.06 | 416.62 | 337.18 | 747.39 | 814.47 |
| Machinery and equipment | 24.51 | 19.09 | 322.69 | 250.71 | 178.72 |
| Other tangible assets | -0.00 | ||||
| Tangible assets total | 520.58 | 435.71 | 659.87 | 998.09 | 993.19 |
| Investments total | 220.33 | 238.59 | 259.46 | 271.28 | 648.84 |
| Long term receivables total | |||||
| Raw materials and consumables | 21.45 | 24.50 | 24.50 | 24.50 | 84.32 |
| Inventories total | 21.45 | 24.50 | 24.50 | 24.50 | 84.32 |
| Current trade debtors | 89.42 | 51.07 | 59.86 | 158.53 | 191.59 |
| Current amounts owed by group member comp. | 940.00 | 2 073.88 | 714.98 | 72.76 | 3 555.10 |
| Prepayments and accrued income | 45.50 | 23.60 | |||
| Current other receivables | 71.44 | 30.89 | 161.50 | ||
| Current deferred tax assets | 323.36 | 228.24 | 265.28 | 212.69 | |
| Short term receivables total | 1 398.29 | 2 376.79 | 1 111.56 | 474.88 | 3 908.19 |
| Cash and bank deposits | 713.00 | 99.09 | 73.50 | 774.25 | 621.92 |
| Cash and cash equivalents | 713.00 | 99.09 | 73.50 | 774.25 | 621.92 |
| Balance sheet total (assets) | 2 974.73 | 3 253.39 | 2 185.25 | 2 576.97 | 6 268.06 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 2 700.00 | ||||
| Retained earnings | 1 359.45 | 1 336.86 | 1 320.62 | 1 146.86 | -1 392.44 |
| Profit of the financial year | -22.59 | -16.23 | - 173.76 | 160.70 | 1 442.57 |
| Shareholders equity total | 1 386.86 | 1 370.62 | 1 196.86 | 1 357.56 | 2 800.12 |
| Provisions | 14.91 | ||||
| Non-current loans from credit institutions | 254.36 | 196.68 | 166.93 | ||
| Non-current liabilities total | 254.36 | 196.68 | 166.93 | ||
| Current loans from credit institutions | 30.00 | 30.46 | |||
| Current trade creditors | 575.92 | 1 044.76 | 482.43 | 282.91 | 984.59 |
| Current owed to participating | 281.97 | 226.80 | 4.52 | 808.00 | |
| Short-term deferred tax liabilities | 196.35 | ||||
| Other non-interest bearing current liabilities | 729.99 | 611.21 | 247.09 | 709.84 | 1 266.70 |
| Current liabilities total | 1 587.88 | 1 882.77 | 734.04 | 1 022.74 | 3 286.10 |
| Balance sheet total (liabilities) | 2 974.73 | 3 253.39 | 2 185.25 | 2 576.97 | 6 268.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.