Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HOULBERG INSTRUMENTERING A/S — Credit Rating and Financial Key Figures
CVR number: 81531811
Søhesten 17, 2635 Ishøj
houlberg@houlberg.com
tel: 43903181
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 188.46 | 7 920.00 | 11 528.00 | 7 542.00 | 14 808.79 |
| Employee benefit expenses | -3 819.06 | -4 146.00 | -5 653.00 | -5 782.00 | -7 226.76 |
| Other operating expenses | -21.00 | ||||
| Total depreciation | - 851.77 | - 424.00 | - 404.00 | - 281.00 | - 355.15 |
| EBIT | 1 517.63 | 3 329.00 | 5 471.00 | 1 479.00 | 7 226.88 |
| Other financial income | 22.06 | 21.00 | 15.00 | 20.00 | 3.11 |
| Other financial expenses | - 386.02 | - 383.00 | - 544.00 | - 342.00 | - 203.72 |
| Pre-tax profit | 1 153.67 | 2 967.00 | 4 942.00 | 1 157.00 | 7 026.27 |
| Income taxes | - 382.45 | - 705.00 | -1 145.00 | -97.00 | -1 562.25 |
| Net earnings | 771.22 | 2 262.00 | 3 797.00 | 1 060.00 | 5 464.02 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 8 656.09 | 7 454.00 | 7 337.00 | 7 221.00 | 7 100.74 |
| Buildings | 1 638.32 | 494.00 | 265.00 | 479.00 | 406.34 |
| Machinery and equipment | 605.68 | 480.00 | 582.00 | 501.00 | 1 961.82 |
| Tangible assets total | 10 900.09 | 8 428.00 | 8 184.00 | 8 201.00 | 9 468.91 |
| Investments total | 176.00 | 64.00 | 26.50 | ||
| Non-current other receivables | 328.53 | 29.00 | |||
| Long term receivables total | 328.53 | 29.00 | |||
| Finished products/goods | 4 476.62 | 6 810.00 | 7 422.00 | 9 073.00 | 10 937.26 |
| Inventories total | 4 476.62 | 6 810.00 | 7 422.00 | 9 073.00 | 10 937.26 |
| Current trade debtors | 2 468.05 | 6 047.00 | 6 930.00 | 4 143.00 | 4 982.29 |
| Current amounts owed by group member comp. | 1 863.32 | ||||
| Prepayments and accrued income | 7.88 | ||||
| Current other receivables | 202.87 | 412.00 | 212.00 | 35.00 | 53.82 |
| Current deferred tax assets | 17.00 | ||||
| Short term receivables total | 2 670.92 | 6 459.00 | 7 142.00 | 4 195.00 | 6 907.31 |
| Cash and bank deposits | 2 474.51 | 234.00 | 3 135.00 | 1 361.00 | 4 644.27 |
| Cash and cash equivalents | 2 474.51 | 234.00 | 3 135.00 | 1 361.00 | 4 644.27 |
| Balance sheet total (assets) | 20 850.67 | 21 960.00 | 26 059.00 | 22 894.00 | 31 984.25 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 000.00 | 169.00 | 3 000.00 | ||
| Other reserves | - 169.00 | ||||
| Retained earnings | 1 206.88 | 1 978.00 | 4 240.00 | 7 869.00 | 5 929.18 |
| Profit of the financial year | 771.22 | 2 262.00 | 3 797.00 | 1 060.00 | 5 464.02 |
| Shareholders equity total | 3 478.10 | 4 740.00 | 8 537.00 | 9 429.00 | 14 893.19 |
| Provisions | 199.18 | 191.00 | 163.00 | 19.25 | |
| Non-current loans from credit institutions | 3 545.48 | 2 635.00 | 2 214.00 | 2 054.00 | 1 890.83 |
| Non-current other liabilities | 172.19 | 494.00 | |||
| Non-current deferred tax liabilities | 354.73 | 713.00 | 1 173.00 | 297.00 | 1 526.18 |
| Non-current liabilities total | 4 072.40 | 3 842.00 | 3 387.00 | 2 351.00 | 3 417.01 |
| Current loans from credit institutions | 247.74 | 888.00 | 157.00 | 160.00 | 163.00 |
| Current trade creditors | 2 454.59 | 3 482.00 | 3 303.00 | 901.00 | 4 160.78 |
| Current owed to participating | 60.35 | 17.00 | 2.00 | 299.82 | |
| Current owed to group member | 5 651.73 | 5 628.00 | 5 317.00 | 4 169.00 | |
| Short-term deferred tax liabilities | 518.12 | 355.00 | 713.00 | 1 153.00 | 276.90 |
| Other non-interest bearing current liabilities | 2 653.57 | 1 301.00 | 2 112.00 | 1 970.00 | 5 463.55 |
| Accruals and deferred income | 1 514.88 | 1 516.00 | 2 370.00 | 2 759.00 | 3 290.74 |
| Current liabilities total | 13 100.98 | 13 187.00 | 13 972.00 | 11 114.00 | 13 654.80 |
| Balance sheet total (liabilities) | 20 850.67 | 21 960.00 | 26 059.00 | 22 894.00 | 31 984.25 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.