Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HALIAN INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 77915117
Gl Røsnæsvej 13, 4400 Kalundborg
hca@1050.dk
tel: 24621050
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 233.64 | 142.96 | 347.36 | 243.14 | 103.39 |
| Employee benefit expenses | -37.96 | - 127.92 | - 102.76 | - 188.49 | - 139.24 |
| Reduction in value of non-current assets | 4.18 | -5.07 | 71.77 | 29.09 | - 201.60 |
| EBIT | 199.86 | 9.97 | 316.38 | 83.74 | - 237.44 |
| Other financial income | 121.04 | 234.48 | 211.02 | 463.70 | 350.91 |
| Other financial expenses | - 191.69 | - 188.75 | - 195.45 | - 338.20 | - 260.83 |
| Income from other inv. held as non-curr. assets | 434.07 | 274.91 | 409.34 | 699.88 | 527.24 |
| Net income from associates (fin.) | 1 852.01 | 213.71 | 448.89 | 44.73 | 232.90 |
| Pre-tax profit | 2 415.29 | 544.32 | 1 190.18 | 953.83 | 612.78 |
| Income taxes | -81.88 | -55.04 | - 118.57 | - 116.62 | -69.89 |
| Net earnings | 2 333.41 | 489.28 | 1 071.61 | 837.21 | 542.88 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 5 088.38 | 5 083.31 | 5 155.09 | 5 184.17 | 5 180.14 |
| Tangible assets total | 5 088.38 | 5 083.31 | 5 155.09 | 5 184.17 | 5 180.14 |
| Holdings in group member companies | 11 347.44 | 8 861.13 | 9 010.02 | 8 754.74 | 8 687.64 |
| Participating interests | 3 064.03 | 3 099.56 | 3 252.40 | 3 695.78 | 3 949.42 |
| Investments total | 14 411.47 | 11 960.69 | 12 262.42 | 12 450.52 | 12 637.06 |
| Non-current loans receivable | 154.93 | ||||
| Long term receivables total | 154.93 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 793.11 | 839.89 | 1 068.07 | 907.43 | 669.08 |
| Current other receivables | 20.48 | 200.00 | 95.37 | 1 993.18 | 2 487.35 |
| Current deferred tax assets | 730.47 | 642.15 | 300.34 | 299.67 | 252.76 |
| Short term receivables total | 1 544.07 | 1 682.04 | 1 463.78 | 3 200.28 | 3 409.19 |
| Cash and bank deposits | 3.94 | 1 099.03 | 2 328.69 | 1 498.43 | 614.31 |
| Cash and cash equivalents | 3.94 | 1 099.03 | 2 328.69 | 1 498.43 | 614.31 |
| Balance sheet total (assets) | 21 202.78 | 19 825.07 | 21 209.97 | 22 333.40 | 21 840.69 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 800.00 | 800.00 | 800.00 | 800.00 | 800.00 |
| Asset revaluation reserve | 1 039.90 | 1 038.15 | |||
| Shares repurchased | 125.00 | 130.00 | 127.00 | 135.00 | 150.00 |
| Other reserves | 8 881.49 | 6 395.20 | 6 544.09 | 6 287.07 | 6 219.97 |
| Retained earnings | 369.48 | 5 060.93 | 6 312.47 | 7 506.10 | 8 260.42 |
| Profit of the financial year | 2 333.41 | 489.28 | 1 071.61 | 837.21 | 542.88 |
| Shareholders equity total | 13 549.28 | 13 913.57 | 14 855.17 | 15 565.39 | 15 973.27 |
| Provisions | 1 137.09 | 1 187.21 | 1 254.24 | 1 309.29 | 1 315.75 |
| Non-current loans from credit institutions | 2 565.43 | 2 417.05 | 2 286.43 | 2 163.66 | 2 036.77 |
| Non-current other liabilities | 195.25 | 205.05 | 211.62 | 167.71 | 198.26 |
| Non-current liabilities total | 2 760.68 | 2 622.09 | 2 498.04 | 2 331.38 | 2 235.03 |
| Current loans from credit institutions | 153.11 | 151.09 | 130.71 | 118.01 | 122.19 |
| Current trade creditors | 35.63 | 121.20 | |||
| Current owed to group member | 1 989.85 | 1 455.05 | 1 851.60 | 1 662.00 | 1 118.96 |
| Short-term deferred tax liabilities | 271.97 | 172.61 | 329.92 | 338.15 | 51.78 |
| Other non-interest bearing current liabilities | 1 340.81 | 323.46 | 290.28 | 973.57 | 902.50 |
| Current liabilities total | 3 755.73 | 2 102.20 | 2 602.51 | 3 127.36 | 2 316.64 |
| Balance sheet total (liabilities) | 21 202.78 | 19 825.07 | 21 209.97 | 22 333.40 | 21 840.69 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.