HALIAN INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 77915117
Gl Røsnæsvej 13, 4400 Kalundborg
hca@1050.dk
tel: 24621050
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 247.94 | 233.64 | 142.96 | 347.36 | 243.14 |
Employee benefit expenses | -41.12 | -37.96 | - 127.92 | - 102.76 | - 188.49 |
Reduction in value of non-current assets | -9.01 | 4.18 | -5.07 | 71.77 | 29.09 |
EBIT | 197.81 | 199.86 | 9.97 | 316.38 | 83.74 |
Other financial income | 51.05 | 121.04 | 234.48 | 211.02 | 463.70 |
Other financial expenses | - 218.13 | - 191.69 | - 188.75 | - 195.45 | - 338.20 |
Income from other inv. held as non-curr. assets | 351.26 | 434.07 | 274.91 | 409.34 | 699.88 |
Net income from associates (fin.) | 1 011.04 | 1 852.01 | 213.71 | 448.89 | 44.73 |
Pre-tax profit | 1 393.04 | 2 415.29 | 544.32 | 1 190.18 | 953.83 |
Income taxes | -58.25 | -81.88 | -55.04 | - 118.57 | - 116.62 |
Net earnings | 1 334.79 | 2 333.41 | 489.28 | 1 071.61 | 837.21 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 5 084.20 | 5 088.38 | 5 083.31 | 5 155.09 | 5 184.17 |
Tangible assets total | 5 084.20 | 5 088.38 | 5 083.31 | 5 155.09 | 5 184.17 |
Holdings in group member companies | 9 795.42 | 11 347.44 | 8 861.13 | 9 010.02 | 8 754.74 |
Participating interests | 2 886.48 | 3 064.03 | 3 099.56 | 3 252.40 | 3 695.78 |
Investments total | 12 681.90 | 14 411.47 | 11 960.69 | 12 262.42 | 12 450.52 |
Non-current loans receivable | 85.77 | 154.93 | |||
Long term receivables total | 85.77 | 154.93 | |||
Inventories total | |||||
Current amounts owed by group member comp. | 855.19 | 793.11 | 839.89 | 1 068.07 | 907.43 |
Current other receivables | 33.58 | 20.48 | 200.00 | 95.37 | 1 993.18 |
Current deferred tax assets | 443.42 | 730.47 | 642.15 | 300.34 | 299.67 |
Short term receivables total | 1 332.19 | 1 544.07 | 1 682.04 | 1 463.78 | 3 200.28 |
Cash and bank deposits | 3.94 | 1 099.03 | 2 328.69 | 1 498.43 | |
Cash and cash equivalents | 3.94 | 1 099.03 | 2 328.69 | 1 498.43 | |
Balance sheet total (assets) | 19 184.07 | 21 202.78 | 19 825.07 | 21 209.97 | 22 333.40 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 800.00 | 800.00 | 800.00 | 800.00 | 800.00 |
Asset revaluation reserve | 1 034.44 | 1 039.90 | 1 038.15 | ||
Shares repurchased | 122.00 | 125.00 | 130.00 | 127.00 | 135.00 |
Other reserves | 7 329.50 | 8 881.49 | 6 395.20 | 6 544.09 | 6 287.07 |
Retained earnings | 717.14 | 369.48 | 5 060.93 | 6 312.47 | 7 506.10 |
Profit of the financial year | 1 334.79 | 2 333.41 | 489.28 | 1 071.61 | 837.21 |
Shareholders equity total | 11 337.87 | 13 549.28 | 13 913.57 | 14 855.17 | 15 565.39 |
Provisions | 873.33 | 1 137.09 | 1 187.21 | 1 254.24 | 1 309.29 |
Non-current loans from credit institutions | 2 716.48 | 2 565.43 | 2 417.05 | 2 286.43 | 2 163.66 |
Non-current other liabilities | 174.24 | 195.25 | 205.05 | 211.62 | 167.71 |
Non-current liabilities total | 2 890.73 | 2 760.68 | 2 622.09 | 2 498.04 | 2 331.38 |
Current loans from credit institutions | 185.06 | 153.11 | 151.09 | 130.71 | 118.01 |
Current trade creditors | 35.63 | ||||
Current owed to group member | 2 108.84 | 1 989.85 | 1 455.05 | 1 851.60 | 1 662.00 |
Short-term deferred tax liabilities | 271.97 | 172.61 | 329.92 | 338.15 | |
Other non-interest bearing current liabilities | 1 788.24 | 1 340.81 | 323.46 | 290.28 | 973.57 |
Current liabilities total | 4 082.14 | 3 755.73 | 2 102.20 | 2 602.51 | 3 127.36 |
Balance sheet total (liabilities) | 19 184.07 | 21 202.78 | 19 825.07 | 21 209.97 | 22 333.40 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.