Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
OP SYSTEM DANMARK A/S — Credit Rating and Financial Key Figures
CVR number: 18928299
Lundagervej 30, 8723 Løsning
info@opsystem.dk
tel: 76748585
www.opsystem.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 389.81 | 8 380.50 | 6 754.39 | 11 205.42 | 11 621.81 |
| Employee benefit expenses | -7 730.82 | -8 139.21 | -8 599.17 | -10 005.60 | -8 211.69 |
| Other operating expenses | -79.20 | ||||
| Total depreciation | - 380.72 | - 465.07 | - 497.58 | - 540.88 | - 286.41 |
| EBIT | -6 800.92 | - 223.77 | -2 342.37 | 658.94 | 3 123.70 |
| Other financial income | 1.26 | 80.42 | 125.15 | 101.19 | 12.60 |
| Other financial expenses | - 663.72 | - 701.52 | - 975.33 | -1 578.14 | -1 664.30 |
| Pre-tax profit | -7 463.39 | - 844.88 | -3 192.55 | - 818.02 | 1 471.99 |
| Income taxes | - 242.00 | ||||
| Net earnings | -7 463.39 | - 844.88 | -3 192.55 | -1 060.01 | 1 471.99 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 881.92 | 628.52 | 416.50 | 184.85 | |
| Machinery and equipment | 791.38 | 579.71 | 127.02 | 64.60 | |
| Tangible assets total | 1 673.30 | 1 208.23 | 543.52 | 249.46 | |
| Investments total | 4 892.62 | ||||
| Long term receivables total | |||||
| Semifinished products | 173.87 | 1 450.23 | 72.53 | 490.87 | |
| Raw materials and consumables | 2 408.90 | 4 426.25 | 3 239.13 | 2 065.39 | |
| Finished products/goods | 13 581.13 | 9 350.47 | 11 351.22 | 15 237.98 | 22 192.29 |
| Inventories total | 16 163.90 | 15 226.96 | 11 351.22 | 18 549.63 | 24 748.55 |
| Current trade debtors | 3 017.25 | 5 306.67 | 3 528.90 | 13 246.40 | |
| Current amounts owed by group member comp. | 25.57 | 806.75 | 4.98 | ||
| Current other receivables | 92.20 | 746.25 | 438.79 | 4 059.67 | |
| Current deferred tax assets | 242.00 | 242.00 | |||
| Short term receivables total | 3 377.02 | 7 101.66 | 3 967.69 | 17 311.06 | |
| Cash and bank deposits | 1 274.09 | 279.30 | 84.56 | 670.05 | 3 045.89 |
| Cash and cash equivalents | 1 274.09 | 279.30 | 84.56 | 670.05 | 3 045.89 |
| Balance sheet total (assets) | 22 488.30 | 23 816.15 | 16 328.40 | 23 730.90 | 45 354.95 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 7 471.22 | 756.16 | -88.72 | -3 281.26 | 420.63 |
| Profit of the financial year | -7 463.39 | - 844.88 | -3 192.55 | -1 060.01 | 1 471.99 |
| Shareholders equity total | 507.83 | 411.28 | -2 781.26 | -3 841.28 | 2 392.62 |
| Provisions | 418.43 | 1 506.41 | 1 028.93 | 1 384.49 | 1 177.46 |
| Non-current other liabilities | 247.14 | ||||
| Non-current deferred tax liabilities | 252.33 | 261.16 | 178.95 | 178.95 | |
| Non-current liabilities total | 247.14 | 252.33 | 261.16 | 178.95 | 178.95 |
| Advances received | 2 725.80 | ||||
| Current trade creditors | 4 927.07 | 3 249.30 | 747.44 | 4 491.98 | 15 612.08 |
| Current owed to group member | 15 010.40 | 16 737.62 | 15 650.75 | 15 417.83 | 19 300.36 |
| Other non-interest bearing current liabilities | 1 377.42 | 1 901.21 | 1 421.39 | 6 098.93 | 3 967.69 |
| Current liabilities total | 21 314.89 | 21 888.13 | 17 819.57 | 26 008.74 | 41 605.92 |
| Balance sheet total (liabilities) | 22 488.30 | 24 058.15 | 16 328.40 | 23 730.90 | 45 354.95 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.