VVS-FIRMAET MOGENS JENSEN ApS — Credit Rating and Financial Key Figures
CVR number: 35029370
Enggårdvej 12, Snejbjerg 7400 Herning
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 657.98 | 608.11 | 476.84 | 548.66 | 785.96 |
| Employee benefit expenses | - 546.45 | - 525.43 | - 445.25 | - 489.22 | - 604.10 |
| Total depreciation | -27.55 | -27.55 | -27.55 | -27.55 | -26.00 |
| EBIT | 83.97 | 55.13 | 4.04 | 31.89 | 155.86 |
| Other financial income | 0.63 | ||||
| Other financial expenses | -1.72 | -2.41 | -2.21 | -0.69 | |
| Pre-tax profit | 82.25 | 52.72 | 1.82 | 31.20 | 156.49 |
| Income taxes | -18.45 | -11.99 | -1.27 | -7.23 | -34.60 |
| Net earnings | 63.81 | 40.73 | 0.55 | 23.97 | 121.89 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 82.66 | 55.11 | 27.55 | 104.00 | |
| Tangible assets total | 82.66 | 55.11 | 27.55 | 104.00 | |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 30.00 | 30.00 | 30.00 | 30.00 | 40.00 |
| Inventories total | 30.00 | 30.00 | 30.00 | 30.00 | 40.00 |
| Current trade debtors | 220.24 | 292.45 | 278.42 | 40.83 | 351.76 |
| Current other receivables | 20.00 | 398.45 | 224.40 | 156.60 | 11.88 |
| Current deferred tax assets | 29.44 | 4.66 | 7.23 | 2.51 | |
| Short term receivables total | 269.68 | 690.91 | 507.48 | 204.66 | 366.15 |
| Cash and bank deposits | 498.92 | 156.73 | 246.88 | 757.21 | 876.68 |
| Cash and cash equivalents | 498.92 | 156.73 | 246.88 | 757.21 | 876.68 |
| Balance sheet total (assets) | 881.25 | 932.74 | 811.91 | 991.87 | 1 386.84 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 55.30 | 56.50 | 57.20 | 58.90 | 61.00 |
| Retained earnings | 134.47 | 141.78 | 125.31 | 66.96 | 29.93 |
| Profit of the financial year | 63.81 | 40.73 | 0.55 | 23.97 | 121.89 |
| Shareholders equity total | 333.58 | 319.01 | 263.06 | 229.83 | 292.82 |
| Provisions | 6.80 | 10.45 | 4.00 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 47.95 | 99.22 | 74.75 | 172.63 | 289.60 |
| Short-term deferred tax liabilities | 4.63 | 7.72 | 13.18 | 32.83 | |
| Other non-interest bearing current liabilities | 492.92 | 499.44 | 462.39 | 576.24 | 771.58 |
| Current liabilities total | 540.87 | 603.28 | 544.86 | 762.04 | 1 094.01 |
| Balance sheet total (liabilities) | 881.25 | 932.74 | 811.91 | 991.87 | 1 386.84 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.