MBJ HOLDING, BRØNDERSLEV - REG. REVISIONSANPARTSSELSKAB — Credit Rating and Financial Key Figures
CVR number: 27735037
Fynsgade 4, 9700 Brønderslev
www.gbjrevision.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 155.43 | 123.84 | 99.21 | 189.86 | 244.02 |
| Total depreciation | -62.00 | -62.00 | - 102.33 | - 108.46 | - 108.46 |
| EBIT | 93.43 | 61.84 | -3.13 | 81.40 | 135.56 |
| Other financial income | 94.75 | 97.00 | 97.00 | 98.51 | 103.28 |
| Other financial expenses | -0.16 | -4.31 | -1.42 | -2.16 | -2.68 |
| Net income from associates (fin.) | 117.58 | 265.45 | 475.21 | 472.14 | 704.14 |
| Pre-tax profit | 305.61 | 419.98 | 567.66 | 649.89 | 940.30 |
| Income taxes | -55.00 | -48.29 | -38.08 | -51.41 | -67.15 |
| Net earnings | 250.61 | 371.69 | 529.58 | 598.47 | 873.15 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 651.91 | 2 639.91 | 2 558.93 | 2 593.93 | 2 508.93 |
| Machinery and equipment | 69.34 | 190.88 | 167.42 | ||
| Tangible assets total | 1 651.91 | 2 639.91 | 2 628.28 | 2 784.82 | 2 676.36 |
| Holdings in group member companies | 1 180.97 | 1 446.41 | 1 621.63 | 1 693.77 | 1 997.90 |
| Investments total | 1 180.97 | 1 446.41 | 1 621.63 | 1 693.77 | 1 997.90 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 3 450.00 | 3 450.00 | 3 450.00 | 3 683.27 | 3 780.50 |
| Short term receivables total | 3 450.00 | 3 450.00 | 3 450.00 | 3 683.27 | 3 780.50 |
| Cash and bank deposits | 689.62 | 58.57 | 87.83 | 60.37 | 577.59 |
| Cash and cash equivalents | 689.62 | 58.57 | 87.83 | 60.37 | 577.59 |
| Balance sheet total (assets) | 6 972.49 | 7 594.90 | 7 787.73 | 8 222.22 | 9 032.35 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 50.00 | 50.00 | 86.50 | 100.00 | 61.00 |
| Retained earnings | 6 349.41 | 6 550.02 | 6 871.72 | 7 301.30 | 7 838.77 |
| Profit of the financial year | 250.61 | 371.69 | 529.58 | 598.47 | 873.15 |
| Shareholders equity total | 6 775.02 | 7 096.72 | 7 612.80 | 8 124.77 | 8 897.92 |
| Non-current liabilities total | |||||
| Current owed to participating | 400.00 | 10.00 | |||
| Current owed to group member | 9.29 | 9.71 | 10.00 | 11.03 | 6.82 |
| Short-term deferred tax liabilities | 109.74 | 8.20 | 74.88 | 22.42 | 42.12 |
| Other non-interest bearing current liabilities | 78.44 | 80.27 | 80.06 | 64.00 | 85.50 |
| Current liabilities total | 197.47 | 498.18 | 174.94 | 97.45 | 134.44 |
| Balance sheet total (liabilities) | 6 972.49 | 7 594.90 | 7 787.73 | 8 222.22 | 9 032.35 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.