Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Autoriserede Fysioterapeuter Fysikken ApS — Credit Rating and Financial Key Figures
CVR number: 40073590
Fuglebakken 1, 4100 Ringsted
fysikkenfys@gmail.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 735.14 | 8 734.58 | 8 959.38 | 7 190.50 | 5 544.23 |
| Employee benefit expenses | -6 782.63 | -6 933.88 | -7 119.82 | -5 965.61 | -3 674.63 |
| Other operating expenses | -61.52 | ||||
| Total depreciation | - 878.47 | - 924.67 | - 943.81 | - 935.89 | - 890.51 |
| EBIT | 12.51 | 876.03 | 895.76 | 289.00 | 979.10 |
| Other financial income | 0.50 | 0.45 | 1.01 | 1.97 | 0.58 |
| Other financial expenses | - 210.28 | - 390.92 | - 855.11 | - 767.67 | - 648.86 |
| Net income from associates (fin.) | 1 350.00 | 400.00 | 1 100.00 | ||
| Pre-tax profit | - 197.27 | 485.57 | 1 391.66 | -76.71 | 1 430.82 |
| Income taxes | 41.00 | - 116.96 | -17.21 | 100.17 | -75.87 |
| Net earnings | - 156.26 | 368.60 | 1 374.45 | 23.46 | 1 354.95 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 4 465.94 | 3 846.50 | 3 227.06 | 2 607.62 | 1 990.63 |
| Intangible assets total | 4 465.94 | 3 846.50 | 3 227.06 | 2 607.62 | 1 990.63 |
| Land and waters | 1 640.37 | 1 614.85 | |||
| Buildings | 108.99 | 175.74 | 145.74 | 242.26 | 170.88 |
| Machinery and equipment | 891.38 | 660.82 | 424.93 | 260.03 | 416.61 |
| Tangible assets total | 1 000.36 | 836.56 | 570.66 | 2 142.66 | 2 202.34 |
| Participating interests | 7 500.00 | 10 500.00 | 7 500.00 | 7 500.00 | |
| Investments total | 425.00 | 7 925.00 | 10 925.00 | 7 925.00 | 7 925.00 |
| Long term receivables total | |||||
| Finished products/goods | 53.27 | 50.78 | 88.91 | 51.13 | 70.39 |
| Inventories total | 53.27 | 50.78 | 88.91 | 51.13 | 70.39 |
| Current trade debtors | 1 032.28 | 960.33 | 786.37 | 986.76 | 1 055.62 |
| Current owed by particip. interest comp. | 8.94 | ||||
| Prepayments and accrued income | 144.50 | 171.55 | 335.29 | 175.60 | 241.58 |
| Current other receivables | 0.21 | 39.56 | 14.05 | 50.88 | 19.05 |
| Current deferred tax assets | 9.00 | 24.00 | 18.00 | 12.00 | |
| Short term receivables total | 1 176.99 | 1 180.45 | 1 159.70 | 1 231.24 | 1 337.20 |
| Cash and bank deposits | 40.13 | 32.39 | 115.37 | 29.46 | 73.36 |
| Cash and cash equivalents | 40.13 | 32.39 | 115.37 | 29.46 | 73.36 |
| Balance sheet total (assets) | 7 161.69 | 13 871.67 | 16 086.70 | 13 987.10 | 13 598.92 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 837.60 | 681.34 | 1 049.94 | 2 424.39 | 2 447.85 |
| Profit of the financial year | - 156.26 | 368.60 | 1 374.45 | 23.46 | 1 354.95 |
| Shareholders equity total | 731.34 | 1 099.94 | 2 474.39 | 2 497.85 | 3 852.79 |
| Provisions | 133.06 | 250.03 | 267.24 | 167.08 | 242.94 |
| Non-current other liabilities | 135.66 | 139.01 | |||
| Non-current deferred tax liabilities | 10 069.29 | 6 634.27 | 5 608.00 | ||
| Non-current liabilities total | 135.66 | 139.01 | 10 069.29 | 6 634.27 | 5 608.00 |
| Current loans from credit institutions | 257.49 | 1 032.07 | 1 641.67 | 2 767.72 | 2 202.47 |
| Current trade creditors | 529.46 | 548.04 | 728.72 | 920.83 | 1 026.07 |
| Current owed to participating | 40.41 | 737.46 | 348.18 | ||
| Other non-interest bearing current liabilities | 5 258.40 | 10 706.64 | 777.29 | 161.47 | 215.84 |
| Accruals and deferred income | 116.29 | 95.95 | 87.70 | 100.44 | 102.62 |
| Current liabilities total | 6 161.63 | 12 382.70 | 3 275.78 | 4 687.90 | 3 895.18 |
| Balance sheet total (liabilities) | 7 161.69 | 13 871.67 | 16 086.70 | 13 987.10 | 13 598.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.