IMAGE MAKERS ApS — Credit Rating and Financial Key Figures

CVR number: 40260153
Smedevej 5 A, Villingerød 3120 Dronningmølle
info@imagemakers.dk
tel: 25308011
www.imagemakers.dk

Credit rating

Company information

Official name
IMAGE MAKERS ApS
Personnel
2 persons
Established
2019
Domicile
Villingerød
Company form
Private limited company
Industry

About IMAGE MAKERS ApS

IMAGE MAKERS ApS (CVR number: 40260153) is a company from GRIBSKOV. The company recorded a gross profit of 842 kDKK in 2023. The operating profit was 139.4 kDKK, while net earnings were 123.4 kDKK. The profitability of the company measured by Return on Assets (ROA) was 13.2 %, which can be considered good but Return on Equity (ROE) was 102.8 %, which can be considered excellent. The equity ratio, a key indicator for solidity, stood at 18.7 %, a level that can be considered to be very low. This means the company is highly leveraged, with most assets financed through debt. This high level of financial risk could pose challenges in periods of financial distress or rising interest rates. IMAGE MAKERS ApS's liquidity measured by quick ratio was 1.1 which is at a modest level. Thus, the company's liquid assets are in relative balance with its short-term liabilities, indicating a moderate liquidity position. While it's likely to meet its current obligations, financial flexibility may be constrained, and unexpected costs could pose challenges.

Financial information

See financials

Gross profit (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2019
2020
2021
2022
2023
Volume
Net sales1 646.93
Gross profit482.85738.81896.00920.99842.04
EBIT175.0235.938.73-59.77139.44
Net earnings136.0921.03-20.14-79.59123.42
Shareholders equity total137.09158.12137.9858.39181.81
Balance sheet total (assets)666.211 151.311 204.661 144.29974.47
Net debt- 580.13- 948.02-1 009.33- 788.66- 762.25
Profitability
EBIT-%0.5 %
ROA26.3 %5.7 %0.7 %-5.1 %13.2 %
ROE99.3 %14.2 %-13.6 %-81.1 %102.8 %
ROI124.5 %32.8 %5.3 %-52.2 %108.7 %
Economic value added (EVA)136.0944.5148.42-15.98189.91
Solvency
Equity ratio20.6 %13.7 %11.5 %5.1 %18.7 %
Gearing
Relative net indebtedness %2.5 %
Liquidity
Quick ratio1.11.01.00.91.1
Current ratio1.11.01.00.91.1
Cash and cash equivalents580.13948.021 009.33788.66762.25
Capital use efficiency
Trade debtors turnover (days)
Net working capital %-1.5 %
Credit risk
Credit ratingBBBBBBBBBBBB

Variable visualization

ROA:13.2%
Rating: 63/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:18.7%
Rating: 18/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Companies in the same industry

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.