Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CMP Holding Horsens ApS — Credit Rating and Financial Key Figures
CVR number: 38913794
Lindealle 27, 8700 Horsens
jager@stofanet.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 402.29 | - 479.35 | - 537.48 | 267.16 | 5.45 |
| Employee benefit expenses | -12.69 | - 485.67 | - 232.80 | - 238.15 | |
| EBIT | - 402.29 | - 492.04 | -1 023.15 | 34.36 | - 232.71 |
| Other financial income | 1 273.69 | 96.71 | 559.41 | 923.54 | 292.18 |
| Other financial expenses | -54.71 | -1 648.91 | - 342.73 | - 492.33 | - 187.76 |
| Net income from associates (fin.) | -51.07 | 1 016.57 | |||
| Pre-tax profit | 765.62 | -2 044.24 | - 806.47 | 465.57 | 888.28 |
| Income taxes | - 179.77 | 448.48 | 172.31 | -93.30 | - 482.62 |
| Net earnings | 585.85 | -1 595.77 | - 634.16 | 372.27 | 405.66 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 117.14 | 117.14 | 5 279.91 | 5 279.91 | 5 279.91 |
| Participating interests | 990.93 | 990.93 | |||
| Investments total | 117.14 | 117.14 | 6 270.84 | 6 270.84 | 5 279.91 |
| Non-current other receivables | 520.00 | ||||
| Long term receivables total | 520.00 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 258.88 | 5 161.77 | 1 296.79 | 1 344.18 | 854.92 |
| Current other receivables | 86.28 | 841.37 | 200.00 | 323.96 | 2 263.47 |
| Current deferred tax assets | 448.48 | 623.69 | 527.41 | 77.06 | |
| Short term receivables total | 345.16 | 6 451.61 | 2 120.48 | 2 195.56 | 3 195.45 |
| Other current investments | 10 545.32 | 8 260.00 | 7 947.32 | 5 914.42 | 6 040.03 |
| Cash and bank deposits | 76.11 | 46.70 | 337.13 | 63.50 | |
| Cash and cash equivalents | 10 621.43 | 8 306.70 | 7 947.32 | 6 251.55 | 6 103.53 |
| Balance sheet total (assets) | 11 603.73 | 14 875.45 | 16 338.64 | 14 717.94 | 14 578.89 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 579.40 | |
| Other reserves | - 500.00 | ||||
| Retained earnings | 10 713.56 | 11 240.51 | 9 644.75 | 8 949.59 | 8 742.45 |
| Profit of the financial year | 585.85 | -1 595.77 | - 634.16 | 372.27 | 405.66 |
| Shareholders equity total | 11 456.61 | 9 803.65 | 9 110.59 | 9 482.85 | 9 327.51 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 4 837.82 | 7 142.65 | 1 123.27 | 1 236.36 | |
| Current trade creditors | 20.00 | 68.17 | 10.28 | 20.00 | 25.00 |
| Current owed to participating | 12.45 | 6.45 | 6.94 | 91.97 | |
| Current owed to group member | 4 058.28 | 3 858.68 | |||
| Short-term deferred tax liabilities | 109.18 | 125.77 | |||
| Other non-interest bearing current liabilities | 17.94 | 27.59 | 68.67 | 26.61 | 39.37 |
| Current liabilities total | 147.11 | 5 071.80 | 7 228.05 | 5 235.09 | 5 251.38 |
| Balance sheet total (liabilities) | 11 603.73 | 14 875.45 | 16 338.64 | 14 717.94 | 14 578.89 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.