Birkholm Invest ApS — Credit Rating and Financial Key Figures
CVR number: 74382711
Odensegade 16 A, 2100 København Ø
hasse@birkholminvest.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -63.67 | 57.29 | - 507.49 | - 690.52 | 430.04 |
Employee benefit expenses | - 676.01 | - 917.19 | -1 198.27 | ||
Total depreciation | - 372.36 | - 183.22 | - 396.67 | - 613.53 | - 828.21 |
EBIT | - 436.04 | - 125.93 | -1 580.17 | -2 221.24 | -1 596.44 |
Other financial income | 60.99 | 39.66 | 345.90 | 1 628.42 | |
Other financial expenses | -6.40 | - 128.18 | - 180.81 | - 267.68 | - 931.06 |
Income from other inv. held as non-curr. assets | 192.04 | ||||
Net income from associates (fin.) | 10 165.34 | 15 655.41 | -7 591.51 | 200.00 | 350.00 |
Pre-tax profit | 9 914.94 | 15 462.29 | -9 312.83 | -1 943.02 | - 549.08 |
Income taxes | -1 065.18 | 0.64 | - 168.08 | 1.87 | -21.40 |
Net earnings | 8 849.76 | 15 462.94 | -9 480.91 | -1 941.14 | - 570.47 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Goodwill | 458.33 | 408.33 | 358.33 | ||
Intangible assets total | 458.33 | 408.33 | 358.33 | ||
Land and waters | 6 056.61 | 9 761.01 | 26 126.51 | 35 266.97 | |
Buildings | 500.00 | 392.99 | 285.98 | 178.97 | 71.96 |
Machinery and equipment | 206.94 | 155.20 | 468.63 | 330.81 | 193.00 |
Tangible assets total | 706.94 | 6 604.81 | 10 515.62 | 26 636.30 | 35 531.93 |
Holdings in group member companies | 86 804.87 | 97 540.88 | 82 925.77 | 185.00 | 185.00 |
Participating interests | 9 178.43 | 11 744.48 | 18 768.07 | 1 068.08 | 1 068.08 |
Investments total | 95 983.30 | 109 285.35 | 101 693.84 | 1 253.08 | 1 253.08 |
Non-current loans receivable | 100.00 | 1 100.00 | 5 076.95 | 16 881.20 | |
Long term receivables total | 100.00 | 1 100.00 | 5 076.95 | 16 881.20 | |
Finished products/goods | 500.00 | 450.00 | 450.00 | ||
Inventories total | 500.00 | 450.00 | 450.00 | ||
Current amounts owed by group member comp. | 6 809.63 | 16 827.15 | 14 977.15 | 400.00 | 311.03 |
Current owed by particip. interest comp. | 3 836.37 | 3 912.37 | 2 989.12 | 2 909.38 | 1 550.00 |
Current other receivables | 2 582.50 | 4 012.16 | 4 967.91 | 5 760.40 | 8 115.91 |
Current deferred tax assets | 11 401.98 | 1 848.92 | 706.14 | 745.21 | 192.58 |
Short term receivables total | 24 630.48 | 26 600.60 | 23 640.32 | 9 814.98 | 10 169.52 |
Cash and bank deposits | 1 304.92 | 116.42 | 173.47 | 476.67 | 916.69 |
Cash and cash equivalents | 1 304.92 | 116.42 | 173.47 | 476.67 | 916.69 |
Balance sheet total (assets) | 122 625.64 | 142 707.18 | 138 081.58 | 44 116.31 | 65 560.75 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Other reserves | 94 704.22 | 108 032.28 | 100 440.76 | ||
Retained earnings | 10 110.80 | 5 632.51 | 28 686.96 | 19 206.05 | 17 264.91 |
Profit of the financial year | 8 849.76 | 15 462.94 | -9 480.91 | -1 941.14 | - 570.47 |
Shareholders equity total | 113 789.78 | 129 252.72 | 119 771.82 | 17 389.91 | 16 819.43 |
Non-current other liabilities | 30.00 | 13 177.00 | 13 308.77 | 13 795.07 | 14 318.44 |
Non-current liabilities total | 30.00 | 13 177.00 | 13 308.77 | 13 795.07 | 14 318.44 |
Current loans from credit institutions | 8 880.01 | ||||
Advances received | 10.55 | ||||
Current trade creditors | 0.00 | 18.88 | 55.93 | 91.13 | 133.67 |
Current owed to participating | 8 500.00 | 13 177.00 | 13 308.77 | 13 574.94 | 14 094.83 |
Current owed to group member | 254.88 | 2 693.40 | 9 372.11 | ||
Other non-interest bearing current liabilities | 50.97 | -12 918.42 | -8 363.70 | -3 438.69 | 1 942.26 |
Current liabilities total | 8 805.85 | 277.46 | 5 000.99 | 12 931.33 | 34 422.88 |
Balance sheet total (liabilities) | 122 625.64 | 142 707.18 | 138 081.58 | 44 116.31 | 65 560.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.