Ortkirlaeger ApS — Credit Rating and Financial Key Figures
CVR number: 36918608
Skovkæret 3, 2880 Bagsværd
sebastian@surgiteam.dk
tel: 26130088
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 603.33 | 918.58 | 475.37 | 1 062.54 | |
| External services | -10.00 | -40.00 | -26.93 | -19.65 | |
| Gross profit | 593.33 | -38.87 | 878.58 | 448.44 | 1 042.88 |
| EBIT | 593.33 | -38.87 | 878.58 | 448.44 | 1 042.88 |
| Other financial income | 4.35 | 5.96 | 17.88 | 2.22 | |
| Other financial expenses | -1.49 | -7.97 | -8.24 | -24.57 | -17.78 |
| Net income from associates (fin.) | 843.81 | ||||
| Pre-tax profit | 596.20 | 802.92 | 870.34 | 441.75 | 1 027.32 |
| Income taxes | - 205.57 | -93.70 | -96.67 | ||
| Net earnings | 596.20 | 802.92 | 664.77 | 348.06 | 930.65 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 647.92 | 948.13 | 1 304.63 | ||
| Participating interests | 56.83 | 22.92 | 480.00 | 1 317.54 | |
| Investments total | 704.75 | 971.06 | 1 304.63 | 480.00 | 1 317.54 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 64.22 | 45.75 | |||
| Short term receivables total | 64.22 | 45.75 | |||
| Cash and bank deposits | -0.00 | 4.60 | 72.51 | 416.07 | 226.47 |
| Cash and cash equivalents | -0.00 | 4.60 | 72.51 | 416.07 | 226.47 |
| Balance sheet total (assets) | 768.97 | 975.66 | 1 377.14 | 941.82 | 1 544.00 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 40.00 | 40.00 | 40.00 |
| Asset revaluation reserve | 50.00 | ||||
| Shares repurchased | 1 430.00 | 815.00 | 317.80 | 567.08 | |
| Other reserves | - 262.75 | 946.13 | 154.63 | -30.00 | 437.46 |
| Retained earnings | 305.60 | -2 295.69 | - 641.28 | - 244.68 | - 776.24 |
| Profit of the financial year | 596.20 | 802.92 | 664.77 | 348.06 | 930.65 |
| Shareholders equity total | 689.05 | 883.35 | 1 033.12 | 431.17 | 1 198.95 |
| Non-current liabilities total | |||||
| Current trade creditors | 7.50 | 7.50 | 15.00 | 15.00 | 15.00 |
| Current owed to participating | 8.44 | 5.04 | 128.18 | 145.75 | |
| Current owed to group member | 72.42 | 75.37 | 118.41 | ||
| Short-term deferred tax liabilities | 205.57 | 93.70 | 62.67 | ||
| Other non-interest bearing current liabilities | 1.01 | 0.01 | 273.77 | 121.63 | |
| Current liabilities total | 79.92 | 92.31 | 344.03 | 510.65 | 345.05 |
| Balance sheet total (liabilities) | 768.97 | 975.66 | 1 377.14 | 941.82 | 1 544.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.