Micrj invest 1 ApS — Credit Rating and Financial Key Figures
CVR number: 42373672
Søndervej 38 A, 2830 Virum
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | - 299.20 | - 341.36 | - 219.96 |
EBIT | - 299.20 | - 341.36 | - 219.96 |
Other financial income | 0.05 | 1.40 | |
Other financial expenses | - 230.45 | - 321.44 | - 329.08 |
Pre-tax profit | - 529.64 | - 662.75 | - 547.64 |
Income taxes | 116.52 | 145.80 | 120.48 |
Net earnings | - 413.12 | - 516.94 | - 427.16 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 15 277.01 | 15 277.01 | 15 442.81 |
Tangible assets total | 15 277.01 | 15 277.01 | 15 442.81 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 135.00 | ||
Current amounts owed by group member comp. | 43.48 | ||
Prepayments and accrued income | 19.71 | 20.07 | |
Current other receivables | 60.22 | 29.04 | |
Current deferred tax assets | 116.52 | 145.80 | 125.26 |
Short term receivables total | 196.45 | 300.88 | 197.78 |
Cash and bank deposits | 56.16 | 65.03 | 69.06 |
Cash and cash equivalents | 56.16 | 65.03 | 69.06 |
Balance sheet total (assets) | 15 529.62 | 15 642.91 | 15 709.65 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | - 413.12 | - 930.07 | |
Profit of the financial year | - 413.12 | - 516.94 | - 427.16 |
Shareholders equity total | - 373.12 | - 890.07 | -1 317.23 |
Non-current owed to group member | 16 325.48 | 16 836.92 | |
Non-current liabilities total | 16 325.48 | 16 836.92 | |
Current trade creditors | 50.95 | 71.00 | 189.97 |
Current owed to group member | 15 851.80 | ||
Other non-interest bearing current liabilities | 28.49 | ||
Accruals and deferred income | 108.00 | ||
Current liabilities total | 15 902.75 | 207.50 | 189.97 |
Balance sheet total (liabilities) | 15 529.62 | 15 642.91 | 15 709.65 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.