BRØDR. JØRGENSEN HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 78291028
Bredgade 34 E, 1260 København K
tel: 39180707
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 377.82 | 393.44 | - 289.88 | -42.40 | -45.62 |
| Employee benefit expenses | - 321.67 | - 548.89 | -0.63 | ||
| EBIT | 56.15 | - 155.44 | - 290.51 | -42.40 | -45.62 |
| Other financial income | 199.47 | 305.45 | 247.55 | 265.89 | 167.61 |
| Other financial expenses | -66.95 | -83.37 | - 100.43 | -75.61 | -0.38 |
| Net income from associates (fin.) | 831.40 | 222.56 | 293.13 | 370.57 | 520.92 |
| Pre-tax profit | 1 020.07 | 289.20 | 149.74 | 518.45 | 642.54 |
| Income taxes | -41.51 | -15.05 | 31.54 | -32.53 | -26.76 |
| Net earnings | 978.57 | 274.15 | 181.28 | 485.92 | 615.78 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Other tangible assets | 107.00 | 107.00 | |||
| Tangible assets total | 107.00 | 107.00 | |||
| Holdings in group member companies | 10 256.83 | 10 479.39 | 10 772.51 | 11 143.08 | 11 704.01 |
| Investments total | 10 256.83 | 10 479.39 | 10 772.51 | 11 143.08 | 11 704.01 |
| Non-current loans receivable | 107.00 | 107.00 | 107.00 | ||
| Long term receivables total | 107.00 | 107.00 | 107.00 | ||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 848.11 | 1 873.45 | 1 217.87 | 1 381.66 | 2 580.47 |
| Prepayments and accrued income | 5.07 | 4.83 | 7.05 | 7.61 | 9.59 |
| Current other receivables | 9 292.00 | 9 477.84 | 9 383.59 | 9 250.27 | 8 218.09 |
| Current deferred tax assets | 31.54 | ||||
| Short term receivables total | 11 145.17 | 11 356.12 | 10 640.07 | 10 639.55 | 10 808.16 |
| Cash and bank deposits | 1.65 | 1.12 | 0.58 | 0.33 | |
| Cash and cash equivalents | 1.65 | 1.12 | 0.58 | 0.33 | |
| Balance sheet total (assets) | 21 510.65 | 21 943.63 | 21 519.58 | 21 890.21 | 22 619.49 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Other reserves | 9 556.83 | 9 779.39 | 10 072.51 | 10 443.08 | 10 964.01 |
| Retained earnings | 8 891.54 | 9 647.54 | 9 628.57 | 9 439.28 | 9 404.28 |
| Profit of the financial year | 978.57 | 274.15 | 181.28 | 485.92 | 615.78 |
| Shareholders equity total | 19 926.93 | 20 201.08 | 20 382.37 | 20 868.28 | 21 484.07 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1.74 | 0.03 | |||
| Current trade creditors | 22.00 | 22.00 | 22.00 | 22.00 | 22.00 |
| Current owed to group member | 1 388.19 | 1 675.10 | 1 115.19 | 967.39 | 1 046.67 |
| Short-term deferred tax liabilities | 41.51 | 15.05 | 32.53 | 26.76 | |
| Other non-interest bearing current liabilities | 132.03 | 28.66 | 40.00 | ||
| Current liabilities total | 1 583.72 | 1 742.54 | 1 137.22 | 1 021.92 | 1 135.42 |
| Balance sheet total (liabilities) | 21 510.65 | 21 943.63 | 21 519.58 | 21 890.21 | 22 619.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.