Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
THERAZONE ApS — Credit Rating and Financial Key Figures
CVR number: 27255574
Nordvænget 9, 2791 Dragør
tel: 31770000
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 101.85 | -82.90 | - 198.96 | - 255.95 | - 335.00 |
| Employee benefit expenses | - 171.33 | - 144.15 | - 180.55 | - 141.93 | -79.15 |
| Total depreciation | -20.53 | -20.53 | -15.42 | -14.47 | |
| EBIT | - 293.71 | - 247.58 | - 394.93 | - 412.36 | - 414.15 |
| Other financial income | 1 797.44 | 928.69 | 4 508.02 | 5 644.60 | 729.37 |
| Other financial expenses | -74.52 | -4 337.18 | -16.82 | - 414.60 | -8.06 |
| Net income from associates (fin.) | 289.29 | 670.97 | - 731.72 | 249.60 | -22.11 |
| Pre-tax profit | 1 718.51 | -2 985.10 | 3 364.55 | 5 067.24 | 285.05 |
| Income taxes | - 342.22 | 806.57 | - 901.74 | -1 063.43 | -70.20 |
| Net earnings | 1 376.29 | -2 178.53 | 2 462.81 | 4 003.81 | 214.85 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 50.42 | 29.90 | 14.47 | ||
| Tangible assets total | 50.42 | 29.90 | 14.47 | ||
| Holdings in group member companies | 289.29 | 960.25 | 228.53 | 478.13 | 456.02 |
| Investments total | 289.29 | 960.25 | 228.53 | 478.13 | 456.02 |
| Non-current loans receivable | 5 095.54 | 5 195.54 | 6 720.54 | 1 798.82 | 1 798.82 |
| Long term receivables total | 5 095.54 | 5 195.54 | 6 720.54 | 1 798.82 | 1 798.82 |
| Inventories total | |||||
| Current trade debtors | 255.00 | ||||
| Current amounts owed by group member comp. | 17 604.98 | 16 222.30 | 10 080.00 | 85.60 | 228.84 |
| Current other receivables | 650.00 | 1 525.00 | 25.92 | 47.82 | 155.98 |
| Current deferred tax assets | 315.77 | 734.21 | 5.71 | 6.67 | 5.00 |
| Short term receivables total | 18 825.75 | 18 481.51 | 10 111.63 | 140.08 | 389.82 |
| Other current investments | 20 911.20 | 17 809.66 | 26 326.26 | 42 284.19 | 35 717.35 |
| Cash and bank deposits | 1 882.47 | 664.22 | 1 954.14 | 988.60 | 5 672.56 |
| Cash and cash equivalents | 22 793.68 | 18 473.88 | 28 280.40 | 43 272.79 | 41 389.90 |
| Balance sheet total (assets) | 47 054.68 | 43 141.08 | 45 355.57 | 45 689.82 | 44 034.56 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 4 000.00 | 2 000.00 | 2 000.00 |
| Other reserves | 263.78 | 934.75 | 203.03 | 452.63 | 430.52 |
| Retained earnings | 42 906.74 | 43 494.27 | 38 047.46 | 38 260.67 | 40 286.59 |
| Profit of the financial year | 1 376.29 | -2 178.53 | 2 462.81 | 4 003.81 | 214.85 |
| Shareholders equity total | 44 786.22 | 42 493.29 | 44 838.30 | 44 842.10 | 43 056.95 |
| Non-current deferred tax liabilities | 86.10 | ||||
| Non-current liabilities total | 86.10 | ||||
| Short-term capital loans | 413.70 | ||||
| Current trade creditors | 28.43 | 20.67 | 37.67 | 30.00 | 30.00 |
| Current owed to participating | 1 564.43 | ||||
| Short-term deferred tax liabilities | 616.98 | 301.20 | 581.54 | 719.65 | |
| Other non-interest bearing current liabilities | 58.62 | 213.42 | 178.40 | 236.17 | 141.86 |
| Current liabilities total | 2 268.46 | 647.79 | 517.27 | 847.71 | 891.51 |
| Balance sheet total (liabilities) | 47 054.68 | 43 141.08 | 45 355.57 | 45 689.82 | 44 034.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.