E.M. Ejendomsinvest ApS — Credit Rating and Financial Key Figures
CVR number: 37135259
Hesselager 14, 2605 Brøndby
tel: 44440042
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 233.43 | 98.87 | 280.67 | 331.58 | 394.44 |
| Total depreciation | -32.31 | -42.56 | -73.31 | -73.87 | -76.71 |
| EBIT | 201.13 | 56.31 | 207.36 | 257.71 | 317.73 |
| Other financial income | 20.00 | 0.43 | 0.54 | ||
| Other financial expenses | -12.96 | -85.38 | - 246.57 | - 112.78 | - 116.65 |
| Pre-tax profit | 208.16 | -29.06 | -39.21 | 145.35 | 201.62 |
| Income taxes | 276.80 | - 101.89 | 116.91 | 84.93 | - 161.50 |
| Net earnings | 484.96 | - 130.95 | 77.70 | 230.29 | 40.12 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 891.08 | 8 448.52 | 8 375.22 | 8 471.51 | 8 394.80 |
| Tangible assets total | 3 891.08 | 8 448.52 | 8 375.22 | 8 471.51 | 8 394.80 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 720.00 | 300.00 | 300.00 | 279.00 | 279.00 |
| Short term receivables total | 720.00 | 300.00 | 300.00 | 279.00 | 279.00 |
| Cash and bank deposits | 545.07 | 43.71 | 83.62 | 194.10 | |
| Cash and cash equivalents | 545.07 | 43.71 | 83.62 | 194.10 | |
| Balance sheet total (assets) | 5 156.15 | 8 792.24 | 8 758.84 | 8 750.51 | 8 867.90 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Share premium account | 1 143.67 | 1 143.67 | 1 143.67 | 1 143.67 | 1 143.67 |
| Retained earnings | -30.46 | 454.50 | 323.55 | 401.25 | 631.53 |
| Profit of the financial year | 484.96 | - 130.95 | 77.70 | 230.29 | 40.12 |
| Shareholders equity total | 1 648.17 | 1 517.22 | 1 594.92 | 1 825.20 | 1 865.32 |
| Provisions | 170.77 | 272.66 | 155.75 | 70.81 | 232.31 |
| Non-current loans from credit institutions | 3 468.72 | 3 317.60 | 3 170.95 | 3 007.11 | |
| Non-current owed to group member | 2 885.24 | 2 903.13 | 3 133.64 | 3 131.82 | 3 196.13 |
| Non-current liabilities total | 2 885.24 | 6 371.85 | 6 451.24 | 6 302.77 | 6 203.24 |
| Current loans from credit institutions | 178.55 | 156.93 | 151.72 | 163.53 | |
| Short-term deferred tax liabilities | 51.96 | 51.96 | |||
| Other non-interest bearing current liabilities | 400.00 | 400.00 | 400.00 | 400.00 | 403.50 |
| Current liabilities total | 451.96 | 630.51 | 556.93 | 551.72 | 567.02 |
| Balance sheet total (liabilities) | 5 156.15 | 8 792.24 | 8 758.84 | 8 750.51 | 8 867.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.