OdN ApS — Credit Rating and Financial Key Figures
CVR number: 37923672
Kastaniehaven 25, 3500 Værløse
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -5.92 | -2.45 | -7.42 | -3.00 | -7.57 |
| Gross profit | -5.92 | -2.45 | -7.42 | -3.00 | -7.57 |
| EBIT | -5.92 | -2.45 | -7.42 | -3.00 | -7.57 |
| Other financial expenses | -99.93 | -1.65 | - 154.92 | -5.69 | -1.67 |
| Income from other inv. held as non-curr. assets | 127.05 | 45.81 | 37.07 | 98.08 | 49.72 |
| Pre-tax profit | 21.19 | 41.71 | - 125.27 | 89.39 | 40.48 |
| Income taxes | -5.48 | -4.85 | -12.48 | -12.70 | 1.58 |
| Net earnings | 15.71 | 36.87 | - 137.75 | 76.69 | 42.06 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 2.00 | 2.00 | 2.00 | 4.00 | |
| Short term receivables total | 2.00 | 2.00 | 2.00 | 4.00 | |
| Other current investments | 1 293.37 | 1 210.56 | 971.72 | 902.49 | 854.29 |
| Cash and bank deposits | 52.68 | 66.33 | 79.45 | 106.47 | 72.73 |
| Cash and cash equivalents | 1 346.05 | 1 276.88 | 1 051.17 | 1 008.96 | 927.02 |
| Balance sheet total (assets) | 1 346.05 | 1 278.88 | 1 053.17 | 1 010.96 | 931.02 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 750.00 | 750.00 | 750.00 | 750.00 | 750.00 |
| Shares repurchased | 100.00 | 100.00 | 117.80 | 122.00 | 135.00 |
| Retained earnings | 480.34 | 392.02 | 323.13 | 62.27 | 3.96 |
| Profit of the financial year | 15.71 | 36.87 | - 137.75 | 76.69 | 42.06 |
| Shareholders equity total | 1 346.05 | 1 278.88 | 1 053.17 | 1 010.96 | 931.02 |
| Non-current liabilities total | |||||
| Current liabilities total | |||||
| Balance sheet total (liabilities) | 1 346.05 | 1 278.88 | 1 053.17 | 1 010.96 | 931.02 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.