SJJN Ejendomme A/S — Credit Rating and Financial Key Figures
CVR number: 17915215
Sønder Ottinggade 10, 6100 Haderslev
hjsj@hjsj.dk
tel: 74432071
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 17 216.90 | 18 126.79 | 875.19 | 3 342.35 | 2 666.21 |
Employee benefit expenses | -14 725.14 | -13 892.85 | -0.00 | - 848.61 | - 986.03 |
Other operating expenses | - 150.48 | ||||
Total depreciation | -1 414.67 | -1 430.48 | - 504.13 | - 474.94 | - 476.03 |
EBIT | 1 077.09 | 2 652.98 | 371.06 | 2 018.80 | 1 204.16 |
Other financial income | 198.06 | 176.98 | 2 029.11 | 430.74 | 510.67 |
Other financial expenses | - 516.85 | - 461.19 | - 512.31 | - 559.48 | - 472.34 |
Pre-tax profit | 758.30 | 2 368.77 | 1 887.86 | 1 890.06 | 1 242.50 |
Income taxes | - 174.03 | - 513.87 | - 465.01 | - 419.54 | - 276.95 |
Profit/loss from discontinued operations | - 727.08 | ||||
Net earnings | 584.27 | 1 854.89 | 695.77 | 1 470.51 | 965.54 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible rights | 157.35 | 139.02 | |||
Intangible assets total | 157.35 | 139.02 | |||
Land and waters | 28 541.02 | 28 050.70 | 27 897.31 | 27 425.90 | 26 954.48 |
Buildings | 4 981.32 | 4 953.44 | |||
Machinery and equipment | 957.12 | 408.78 | 99.75 | 42.60 | 37.99 |
Tangible assets total | 34 479.45 | 33 412.92 | 27 997.06 | 27 468.50 | 26 992.47 |
Investments total | -13 947.28 | ||||
Long term receivables total | |||||
Finished products/goods | 7 303.00 | 5 410.38 | 200.00 | 299.75 | 90.00 |
Inventories total | 7 303.00 | 5 410.38 | 200.00 | 299.75 | 90.00 |
Current trade debtors | 2 521.92 | 2 439.45 | 10.84 | 118.59 | |
Current amounts owed by group member comp. | 5 936.32 | 6 419.19 | 6 887.43 | 7 508.74 | 6 512.36 |
Prepayments and accrued income | 8.88 | 5.55 | 21.17 | ||
Current other receivables | 158.68 | 224.54 | 14 325.40 | 29.00 | |
Current deferred tax assets | 26.20 | ||||
Short term receivables total | 8 625.80 | 9 088.73 | 21 212.83 | 7 595.96 | 6 630.95 |
Other current investments | 174.03 | 170.78 | 17.29 | 15.13 | 15.13 |
Cash and bank deposits | 283.38 | 217.47 | 156.39 | 877.88 | 1 213.48 |
Cash and cash equivalents | 457.41 | 388.25 | 173.68 | 893.00 | 1 228.61 |
Non-current assets for sale | 13 947.28 | ||||
Balance sheet total (assets) | 51 023.01 | 48 439.29 | 49 583.58 | 36 257.22 | 34 942.04 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 665.00 | 1 665.00 | 1 665.00 | 1 665.00 | 1 665.00 |
Asset revaluation reserve | 2 692.70 | 2 664.35 | 2 636.01 | 2 607.66 | 2 579.32 |
Shares repurchased | 75.00 | 75.00 | 700.00 | 1 200.00 | 900.00 |
Retained earnings | 14 065.64 | 14 603.25 | 15 786.49 | 15 310.60 | 15 909.46 |
Profit of the financial year | 584.27 | 1 854.89 | 695.77 | 1 470.51 | 965.54 |
Shareholders equity total | 19 082.60 | 20 862.49 | 21 483.26 | 22 253.78 | 22 019.32 |
Provisions | 1 035.39 | 1 549.26 | 1 776.65 | 2 222.40 | 2 499.35 |
Non-current loans from credit institutions | 13 476.77 | 12 431.73 | 10 427.36 | 9 437.97 | 8 409.56 |
Non-current other liabilities | 1 422.08 | 1 386.90 | |||
Non-current liabilities total | 14 898.85 | 13 818.62 | 10 427.36 | 9 437.97 | 8 409.56 |
Current loans from credit institutions | 8 727.20 | 5 453.61 | 8 030.83 | 992.91 | 1 349.49 |
Current trade creditors | 1 821.20 | 1 590.21 | 125.93 | 110.49 | 186.88 |
Other non-interest bearing current liabilities | 4 451.39 | 3 915.34 | 7 739.55 | 1 239.68 | 477.44 |
Accruals and deferred income | 1 006.37 | 1 249.75 | |||
Liabilities of non-current assets for sale | 7 739.55 | ||||
Current liabilities total | 16 006.17 | 12 208.91 | 23 635.85 | 2 343.07 | 2 013.80 |
Balance sheet total (liabilities) | 51 023.01 | 48 439.29 | 57 323.12 | 36 257.22 | 34 942.04 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.