Langstack ApS — Credit Rating and Financial Key Figures
CVR number: 36044950
Toldbodgade 59 B, 1253 København K
jj@langstack.com
tel: 89880140
www.langstack.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 257.33 | 1 817.49 | 2 974.76 | 2 782.41 | 2 463.35 |
| Employee benefit expenses | -3 135.70 | -2 949.23 | -3 038.46 | -2 800.98 | -2 661.98 |
| Total depreciation | -17.32 | ||||
| EBIT | -2 895.68 | -1 131.74 | -63.70 | -18.57 | - 198.63 |
| Other financial income | 1.56 | 10.82 | 1.80 | 2.92 | 1.84 |
| Other financial expenses | -47.14 | -49.49 | -51.30 | -64.65 | - 142.76 |
| Pre-tax profit | -2 941.27 | -1 170.40 | - 113.21 | -80.31 | - 339.55 |
| Income taxes | 640.85 | 464.13 | 231.30 | 270.84 | 121.57 |
| Net earnings | -2 300.41 | - 706.27 | 118.09 | 190.53 | - 217.99 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 16.00 | 16.00 | 54.00 | 54.00 | 54.00 |
| Investments total | 232.00 | 238.48 | 280.93 | 287.74 | 54.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 482.09 | 494.84 | 2 487.96 | 2 437.60 | 1 774.94 |
| Current amounts owed by group member comp. | 4.98 | 2.14 | |||
| Prepayments and accrued income | 95.24 | 57.87 | 37.79 | 46.31 | 19.44 |
| Current other receivables | 53.36 | 217.36 | 651.40 | 52.97 | |
| Current deferred tax assets | 640.85 | 464.13 | 231.30 | 277.50 | 121.57 |
| Short term receivables total | 1 271.54 | 1 234.20 | 3 408.45 | 2 766.38 | 1 971.04 |
| Cash and bank deposits | 1 521.74 | 1 258.65 | 1 027.81 | 319.55 | 389.77 |
| Cash and cash equivalents | 1 521.74 | 1 258.65 | 1 027.81 | 319.55 | 389.77 |
| Balance sheet total (assets) | 3 025.27 | 2 731.33 | 4 717.19 | 3 373.67 | 2 414.81 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 108.53 | 108.53 | 108.53 | 108.53 | 108.53 |
| Share premium account | 14 228.16 | 14 228.16 | |||
| Retained earnings | -12 286.92 | -14 587.33 | -1 065.44 | - 947.35 | - 756.82 |
| Profit of the financial year | -2 300.41 | - 706.27 | 118.09 | 190.53 | - 217.99 |
| Shareholders equity total | - 250.64 | - 956.91 | - 838.82 | - 648.29 | - 866.27 |
| Non-current other liabilities | 101.24 | 479.66 | |||
| Non-current deferred tax liabilities | 301.86 | 293.34 | |||
| Non-current liabilities total | 101.24 | 479.66 | 301.86 | 293.34 | |
| Current trade creditors | 242.65 | 88.18 | 190.08 | 49.55 | |
| Current owed to participating | 709.67 | 739.83 | 767.05 | 996.21 | 1 212.56 |
| Short-term deferred tax liabilities | 95.88 | ||||
| Other non-interest bearing current liabilities | 770.40 | 1 501.86 | 2 728.96 | 1 379.19 | 611.64 |
| Accruals and deferred income | 1 451.95 | 871.00 | 1 971.82 | 1 154.61 | 1 113.99 |
| Current liabilities total | 3 174.67 | 3 208.57 | 5 556.01 | 3 720.09 | 2 987.75 |
| Balance sheet total (liabilities) | 3 025.27 | 2 731.33 | 4 717.19 | 3 373.67 | 2 414.81 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.