Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
M.A. AUTOMATIC MARIAGER ApS — Credit Rating and Financial Key Figures
CVR number: 12123248
Klostermarken 18, 9550 Mariager
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 771.93 | 6 246.64 | 7 036.23 | 6 926.00 | 6 799.20 |
| Employee benefit expenses | -4 059.66 | -5 251.95 | -6 049.85 | -5 947.00 | -5 548.52 |
| EBIT | 712.27 | 994.69 | 986.38 | 979.00 | 1 250.68 |
| Other financial income | 8.91 | 18.00 | 33.75 | ||
| Other financial expenses | -1.61 | 0.31 | -0.18 | ||
| Pre-tax profit | 710.66 | 995.00 | 995.29 | 997.00 | 1 284.24 |
| Income taxes | - 157.48 | - 219.01 | - 221.62 | - 209.00 | - 284.11 |
| Net earnings | 553.18 | 775.99 | 773.68 | 788.00 | 1 000.14 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 131.84 | 202.05 | 124.56 | 144.00 | 164.81 |
| Finished products/goods | 845.83 | 717.62 | 717.62 | 1 203.00 | 960.29 |
| Inventories total | 977.66 | 919.67 | 842.18 | 1 347.00 | 1 125.10 |
| Current trade debtors | 1 746.36 | 1 827.70 | 2 348.80 | 2 060.00 | 2 062.81 |
| Current amounts owed by group member comp. | 13.73 | 27.30 | 78.54 | 9.00 | |
| Current owed by particip. interest comp. | 1.05 | 112.50 | 4.29 | ||
| Prepayments and accrued income | 52.24 | ||||
| Current other receivables | 357.90 | 196.35 | 303.73 | 3.00 | |
| Short term receivables total | 2 119.03 | 2 163.85 | 2 787.61 | 2 072.00 | 2 062.81 |
| Cash and bank deposits | 418.23 | 1 849.76 | 2 282.98 | 705.00 | 1 376.06 |
| Cash and cash equivalents | 418.23 | 1 849.76 | 2 282.98 | 705.00 | 1 376.06 |
| Balance sheet total (assets) | 3 514.93 | 4 933.28 | 5 912.77 | 4 124.00 | 4 563.97 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 553.18 | 775.99 | 773.68 | 788.00 | 1 000.14 |
| Retained earnings | 546.82 | 324.01 | 326.32 | 312.00 | 99.86 |
| Profit of the financial year | 553.18 | 775.99 | 773.68 | 788.00 | 1 000.14 |
| Shareholders equity total | 1 853.18 | 2 075.99 | 2 073.68 | 2 088.00 | 2 300.14 |
| Provisions | 11.49 | ||||
| Non-current deferred tax liabilities | 157.48 | 220.00 | 284.11 | ||
| Non-current liabilities total | 157.48 | 220.00 | 284.11 | ||
| Current loans from credit institutions | 125.00 | ||||
| Current trade creditors | 615.23 | 580.22 | 836.62 | 572.00 | 567.09 |
| Current owed to participating | 120.44 | ||||
| Short-term deferred tax liabilities | 219.01 | 210.12 | |||
| Other non-interest bearing current liabilities | 889.04 | 1 937.62 | 2 780.86 | 1 244.00 | 1 287.63 |
| Current liabilities total | 1 504.27 | 2 857.29 | 3 827.60 | 1 816.00 | 1 979.72 |
| Balance sheet total (liabilities) | 3 514.93 | 4 933.28 | 5 912.77 | 4 124.00 | 4 563.97 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.