Mycropt ApS
CVR number: 40227083
Kemitorvet 220, 2800 Kongens Lyngby
morten@mycropt.com
tel: 21799184
mycropt.com
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 100.00 | 188.90 | |||
| External services | -0.82 | - 297.96 | |||
| Gross profit | -0.07 | 32.24 | 16.76 | - 109.06 | |
| EBIT | -0.07 | 32.24 | 16.76 | -12.08 | - 109.06 |
| Other financial expenses | -0.25 | -1.22 | |||
| Pre-tax profit | -0.07 | 31.99 | 15.54 | -13.17 | - 109.06 |
| Income taxes | -7.02 | -4.97 | 2.76 | ||
| Net earnings | -0.07 | 24.97 | 10.56 | -10.41 | - 109.06 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 2.76 | ||||
| Short term receivables total | 2.76 | ||||
| Cash and bank deposits | 99.28 | 136.27 | 149.54 | 125.40 | 16.34 |
| Cash and cash equivalents | 99.28 | 136.27 | 149.54 | 125.40 | 16.34 |
| Balance sheet total (assets) | 99.28 | 136.27 | 149.54 | 128.16 | 16.34 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -0.07 | 16.90 | 29.46 | 85.40 | |
| Profit of the financial year | -0.07 | 24.97 | 10.56 | -10.41 | - 109.06 |
| Shareholders equity total | 39.93 | 64.90 | 67.46 | 59.05 | 16.34 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 7.02 | 4.97 | |||
| Other non-interest bearing current liabilities | 59.35 | 64.35 | 77.11 | 69.12 | |
| Current liabilities total | 59.35 | 71.37 | 82.08 | 69.12 | |
| Balance sheet total (liabilities) | 99.28 | 136.27 | 149.54 | 128.16 | 16.34 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.