Nordic Institute of Health Economics A/S — Credit Rating and Financial Key Figures
CVR number: 42826774
Gammel Munkegade 1, 8000 Aarhus C
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 899.43 | 2 805.22 |
Employee benefit expenses | -2 433.24 | -2 447.80 |
Total depreciation | -42.14 | -52.76 |
EBIT | - 575.96 | 304.66 |
Other financial income | 2.55 | |
Other financial expenses | -41.48 | -68.71 |
Pre-tax profit | - 617.44 | 238.50 |
Income taxes | 131.03 | -52.70 |
Net earnings | - 486.41 | 185.80 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Buildings | 24.80 | 18.85 |
Machinery and equipment | 137.86 | 91.05 |
Tangible assets total | 162.66 | 109.90 |
Other receivables | 57.45 | 63.38 |
Investments total | 57.45 | 63.38 |
Long term receivables total | ||
Inventories total | ||
Current trade debtors | 1 061.11 | 618.39 |
Current amounts owed by group member comp. | 600.01 | |
Prepayments and accrued income | 15.63 | 0.90 |
Current other receivables | 75.00 | 21.88 |
Current deferred tax assets | 166.82 | |
Short term receivables total | 1 318.55 | 1 241.17 |
Cash and bank deposits | 197.98 | 698.90 |
Cash and cash equivalents | 197.98 | 698.90 |
Balance sheet total (assets) | 1 736.64 | 2 113.34 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 400.00 | 400.00 |
Retained earnings | - 486.41 | |
Profit of the financial year | - 486.41 | 185.80 |
Shareholders equity total | -86.41 | 99.39 |
Provisions | 35.78 | 24.18 |
Non-current liabilities total | ||
Advances received | 466.05 | |
Current trade creditors | 211.19 | 104.17 |
Current owed to group member | 1 149.81 | 918.79 |
Short-term deferred tax liabilities | 64.31 | |
Other non-interest bearing current liabilities | 426.26 | 436.46 |
Current liabilities total | 1 787.26 | 1 989.77 |
Balance sheet total (liabilities) | 1 736.64 | 2 113.34 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.