EJENDOMSAKTIESELSKABET BISPENSBO — Credit Rating and Financial Key Figures
CVR number: 87802418
Vester Voldgade 104, 1552 København V
info@btm-ejendomskontoret.com
tel: 35384282
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 11 408.34 | 11 621.74 | |||
Other operating income | 3 132.46 | 3 445.38 | |||
External services | -1 677.22 | -1 778.73 | |||
Rents | -3 656.93 | -3 779.94 | |||
Gross profit | 5 581.97 | 4 032.17 | 7 918.42 | 9 206.65 | 9 508.44 |
Employee benefit expenses | - 691.32 | - 536.21 | -2 277.93 | -2 634.22 | -2 640.47 |
Total depreciation | -14.30 | ||||
Reduction in value of non-current assets | 519.58 | 43 856.65 | 137 070.34 | -57 521.02 | -38 446.06 |
EBIT | 5 410.23 | 47 352.61 | 142 710.82 | -50 948.59 | -31 592.38 |
Other financial income | 270.80 | 296.96 | 292.34 | 12.33 | 165.30 |
Other financial expenses | - 917.72 | - 880.43 | - 884.41 | - 573.09 | - 562.57 |
Pre-tax profit | 4 763.31 | 46 769.14 | 142 118.75 | -51 509.35 | -31 989.65 |
Income taxes | -1 220.66 | -10 538.85 | -31 501.33 | 10 991.04 | 6 652.32 |
Net earnings | 3 542.65 | 36 230.29 | 110 617.42 | -40 518.31 | -25 337.33 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 199 012.00 | 243 000.00 | 380 216.40 | 322 895.42 | 284 484.69 |
Machinery and equipment | 28.60 | ||||
Tangible assets total | 199 012.00 | 243 000.00 | 380 216.40 | 322 895.42 | 284 513.28 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 1 057.95 | ||||
Prepayments and accrued income | 54.96 | 33.09 | 31.47 | 38.21 | 31.65 |
Current other receivables | 8 916.13 | 1 852.82 | 10 632.48 | 11 966.33 | 13 852.03 |
Current deferred tax assets | 25.25 | 135.29 | 219.11 | 137.62 | 124.30 |
Short term receivables total | 10 054.29 | 2 021.20 | 10 883.07 | 12 142.16 | 14 007.98 |
Cash and bank deposits | 22.75 | 8 453.34 | 7.57 | 4 084.96 | 8 938.21 |
Cash and cash equivalents | 22.75 | 8 453.34 | 7.57 | 4 084.96 | 8 938.21 |
Balance sheet total (assets) | 209 089.04 | 253 474.55 | 391 107.04 | 339 122.54 | 307 459.48 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 1 800.00 | 1 800.00 | 1 800.00 | 1 800.00 | 1 800.00 |
Retained earnings | 116 157.08 | 119 699.73 | 155 930.02 | 266 547.44 | 226 029.13 |
Profit of the financial year | 3 542.65 | 36 230.29 | 110 617.42 | -40 518.31 | -25 337.33 |
Shareholders equity total | 121 499.73 | 157 730.02 | 268 347.44 | 227 829.13 | 202 491.80 |
Provisions | 41 240.12 | 52 430.36 | 83 991.39 | 73 415.98 | 67 319.37 |
Non-current loans from credit institutions | 26 375.33 | 11 723.68 | 18 475.09 | 17 240.00 | 16 344.17 |
Non-current advances received | 2 805.52 | 2 823.25 | 2 876.92 | 2 795.50 | 2 701.85 |
Non-current trade creditors | 191.47 | ||||
Non-current other liabilities | 2 301.86 | 2 319.44 | 2 350.25 | 2 796.06 | 3 097.11 |
Non-current liabilities total | 31 482.72 | 17 057.83 | 23 702.25 | 22 831.56 | 22 143.13 |
Current loans from credit institutions | 454.28 | 12 224.17 | 1 359.84 | 1 275.39 | 1 013.59 |
Current trade creditors | 322.32 | 230.70 | 21.36 | 65.22 | |
Current owed to group member | 13 529.70 | 13 184.71 | 12 807.75 | 13 096.94 | 13 489.85 |
Short-term deferred tax liabilities | 316.89 | ||||
Other non-interest bearing current liabilities | 560.17 | 847.46 | 667.68 | 652.18 | 619.62 |
Current liabilities total | 14 866.47 | 26 256.34 | 15 065.96 | 15 045.88 | 15 505.17 |
Balance sheet total (liabilities) | 209 089.04 | 253 474.55 | 391 107.04 | 339 122.54 | 307 459.48 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.