Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BJÖRNA ApS — Credit Rating and Financial Key Figures
CVR number: 31618088
Rudolfgårdsvej 13, 8260 Viby J
tel: 26129853
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 12 933.24 | 6 944.08 | 7 445.03 | 5 662.56 | 7 211.91 |
| Employee benefit expenses | -8 510.78 | -6 647.16 | -5 514.66 | -5 369.51 | -5 590.00 |
| Total depreciation | -16.45 | -19.11 | - 136.58 | - 257.58 | |
| EBIT | 4 406.02 | 296.92 | 1 911.26 | 156.47 | 1 364.33 |
| Other financial income | 6.94 | 244.98 | 421.46 | 123.00 | 216.54 |
| Other financial expenses | - 636.77 | - 285.63 | - 613.52 | - 485.78 | - 665.19 |
| Pre-tax profit | 3 776.19 | 256.27 | 1 719.20 | - 206.30 | 915.68 |
| Income taxes | - 849.44 | -56.45 | - 331.36 | 15.41 | - 211.12 |
| Net earnings | 2 926.76 | 199.82 | 1 387.84 | - 190.89 | 704.57 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 125.00 | 62.50 | |||
| Intangible assets total | 125.00 | 62.50 | |||
| Machinery and equipment | 71.62 | 122.06 | 770.58 | 101.71 | |
| Tangible assets total | 71.62 | 122.06 | 770.58 | 101.71 | |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 1 757.61 | 4 643.90 | 6 079.76 | 5 258.01 | 4 264.30 |
| Advance payments | 292.96 | 376.40 | 338.84 | 341.78 | 171.12 |
| Inventories total | 2 050.57 | 5 020.31 | 6 418.60 | 5 599.78 | 4 435.43 |
| Current trade debtors | 15 774.71 | 16 798.21 | 9 654.91 | 9 288.35 | 12 507.60 |
| Current amounts owed by group member comp. | 1 814.03 | 90.25 | 96.15 | 148.05 | |
| Current owed by particip. interest comp. | 2 317.26 | 448.35 | 419.33 | ||
| Prepayments and accrued income | 51.08 | 327.20 | 359.63 | 336.22 | 288.27 |
| Current other receivables | 534.01 | 782.98 | 268.38 | 238.61 | 157.38 |
| Current deferred tax assets | 520.43 | 6.88 | 42.63 | 58.04 | 5.28 |
| Short term receivables total | 18 694.26 | 20 232.52 | 10 864.16 | 10 436.71 | 13 106.57 |
| Cash and bank deposits | 774.67 | 0.09 | 838.67 | 2.31 | |
| Cash and cash equivalents | 774.67 | 0.09 | 838.67 | 2.31 | |
| Balance sheet total (assets) | 21 519.50 | 25 324.45 | 17 404.91 | 17 770.74 | 17 708.52 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 2 000.00 | 115.00 | |||
| Other reserves | -2 000.00 | ||||
| Retained earnings | 94.39 | 3 021.15 | 1 220.97 | 2 608.81 | 2 302.92 |
| Profit of the financial year | 2 926.76 | 199.82 | 1 387.84 | - 190.89 | 704.57 |
| Shareholders equity total | 3 146.15 | 3 345.97 | 2 733.81 | 2 542.92 | 3 247.49 |
| Non-current loans from credit institutions | 559.79 | 349.86 | 362.11 | 373.56 | 386.66 |
| Non-current liabilities total | 559.79 | 349.86 | 362.11 | 373.56 | 386.66 |
| Current loans from credit institutions | 10 486.95 | 11 979.57 | 6 909.43 | 5 650.97 | 5 715.19 |
| Current trade creditors | 5 610.64 | 5 052.41 | 6 033.36 | 8 667.76 | 7 367.06 |
| Current owed to participating | 618.09 | ||||
| Short-term deferred tax liabilities | 367.11 | 367.11 | 158.35 | ||
| Other non-interest bearing current liabilities | 1 715.96 | 4 596.64 | 999.09 | 168.42 | 215.68 |
| Current liabilities total | 17 813.56 | 21 628.62 | 14 308.99 | 14 854.26 | 14 074.37 |
| Balance sheet total (liabilities) | 21 519.50 | 25 324.45 | 17 404.91 | 17 770.74 | 17 708.52 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.