Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GRØNBORG A/S — Credit Rating and Financial Key Figures
CVR number: 21773301
Spiesgade 1 A, 9400 Nørresundby
tel: 98175733
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 763.90 | 1 182.59 | 952.51 | 752.97 | 794.85 |
| Employee benefit expenses | - 292.28 | - 502.94 | - 488.06 | - 492.63 | - 734.84 |
| Total depreciation | -9.00 | ||||
| Reduction in value of non-current assets | 100.00 | - 250.00 | -35.25 | 3.14 | |
| EBIT | 571.61 | 679.65 | 214.45 | 225.09 | 54.15 |
| Other financial income | 5 019.69 | 223.25 | 2 942.02 | 6 656.14 | 655.82 |
| Other financial expenses | -78.02 | -2 950.42 | -7.52 | -0.65 | -2.31 |
| Net income from associates (fin.) | 174.87 | 731.65 | 830.01 | 485.15 | 330.47 |
| Pre-tax profit | 5 688.15 | -1 315.88 | 3 978.96 | 7 365.73 | 1 038.13 |
| Income taxes | -1 213.56 | 450.42 | - 684.56 | -1 513.73 | - 156.38 |
| Net earnings | 4 474.59 | - 865.45 | 3 294.40 | 5 852.00 | 881.75 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 19 000.00 | 19 000.00 | 19 994.28 | 20 180.00 | 21 200.00 |
| Machinery and equipment | 36.00 | ||||
| Tangible assets total | 19 000.00 | 19 000.00 | 19 994.28 | 20 180.00 | 21 236.00 |
| Holdings in group member companies | 13 519.28 | 13 757.53 | 13 787.02 | 13 803.87 | 13 796.04 |
| Participating interests | 1 141.94 | 1 635.35 | 975.01 | 1 223.31 | 1 061.60 |
| Investments total | 14 661.23 | 15 392.88 | 14 762.02 | 15 039.17 | 14 869.65 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 91.30 | 168.70 | |||
| Current amounts owed by group member comp. | 52.43 | 64.24 | |||
| Current owed by particip. interest comp. | 1 473.06 | 320.96 | 57.54 | 281.11 | 570.04 |
| Current other receivables | 37.54 | 91.59 | 259.34 | 13.53 | 2.28 |
| Current deferred tax assets | 255.62 | 87.50 | 6.55 | ||
| Short term receivables total | 1 510.60 | 668.17 | 404.38 | 444.91 | 805.26 |
| Other current investments | 23 014.64 | 20 052.60 | 24 006.24 | 30 437.79 | 29 641.38 |
| Cash and bank deposits | 867.84 | 1 875.89 | 1 153.07 | 1 123.88 | 324.06 |
| Cash and cash equivalents | 23 882.48 | 21 928.50 | 25 159.31 | 31 561.67 | 29 965.43 |
| Balance sheet total (assets) | 59 054.31 | 56 989.54 | 60 319.99 | 67 225.76 | 66 876.34 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 580.00 | 580.00 | 580.00 | 580.00 | 580.00 |
| Shares repurchased | 200.00 | 200.00 | 200.00 | 200.00 | |
| Other reserves | 5 333.93 | 6 065.57 | 5 617.42 | 5 882.57 | 5 713.04 |
| Retained earnings | 45 955.62 | 49 498.56 | 48 881.26 | 51 710.51 | 57 532.04 |
| Profit of the financial year | 4 474.59 | - 865.45 | 3 294.40 | 5 852.00 | 881.75 |
| Shareholders equity total | 56 344.14 | 55 478.68 | 58 573.08 | 64 225.08 | 64 906.83 |
| Provisions | 1 387.19 | 1 003.97 | 1 332.19 | 1 324.43 | 1 325.62 |
| Non-current liabilities total | |||||
| Current trade creditors | 16.36 | 72.48 | 148.49 | 108.88 | 75.86 |
| Current owed to participating | 146.00 | ||||
| Current owed to group member | 102.00 | 0.02 | |||
| Short-term deferred tax liabilities | 975.84 | 1 271.13 | 79.22 | ||
| Other non-interest bearing current liabilities | 330.78 | 332.42 | 266.21 | 296.23 | 342.80 |
| Current liabilities total | 1 322.98 | 506.89 | 414.72 | 1 676.24 | 643.88 |
| Balance sheet total (liabilities) | 59 054.31 | 56 989.54 | 60 319.99 | 67 225.76 | 66 876.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.