SUNDAY STUDIO ApS — Credit Rating and Financial Key Figures
CVR number: 28853750
Søren Frichs Vej 38 K, 8230 Åbyhøj
mail@sundaystudio.com
tel: 70707912
www.sundaystudio.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 217.93 | 1 093.03 | 790.51 | 1 265.84 | 1 659.54 |
| Employee benefit expenses | -1 253.10 | -1 133.76 | -1 054.74 | -1 032.40 | -1 392.95 |
| Total depreciation | -42.03 | -5.00 | -19.31 | -21.38 | -18.96 |
| EBIT | -77.20 | -45.74 | - 283.54 | 230.07 | 247.63 |
| Other financial income | 0.17 | ||||
| Other financial expenses | -9.54 | -10.19 | -19.27 | -10.02 | -7.72 |
| Pre-tax profit | -86.74 | -55.92 | - 302.81 | 202.05 | 240.08 |
| Income taxes | 19.18 | 12.18 | 66.00 | -44.49 | -52.81 |
| Net earnings | -67.56 | -43.74 | - 236.81 | 157.56 | 187.26 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 15.51 | 12.81 | 6.01 | 4.37 | 2.73 |
| Machinery and equipment | 2.29 | 12.52 | 27.42 | 10.10 | |
| Tangible assets total | 17.80 | 12.81 | 18.53 | 31.80 | 12.84 |
| Investments total | 31.61 | 31.70 | 47.86 | 51.59 | 52.94 |
| Non-current loans receivable | 39.17 | ||||
| Deferred tax assets | 26.99 | ||||
| Long term receivables total | 26.99 | 39.17 | |||
| Inventories total | |||||
| Current trade debtors | 529.86 | 61.69 | 116.88 | 210.63 | 338.63 |
| Prepayments and accrued income | 7.97 | 9.06 | 9.78 | 11.33 | 10.08 |
| Current other receivables | 13.60 | 258.02 | 20.00 | 66.80 | 123.15 |
| Current deferred tax assets | 60.17 | 117.17 | 66.68 | 11.86 | |
| Short term receivables total | 551.42 | 388.94 | 263.82 | 355.43 | 483.72 |
| Cash and bank deposits | 10.97 | 73.59 | 106.72 | ||
| Cash and cash equivalents | 10.97 | 73.59 | 106.72 | ||
| Balance sheet total (assets) | 638.79 | 546.20 | 330.21 | 438.82 | 656.21 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 257.80 | 190.24 | 146.50 | -90.32 | 67.24 |
| Profit of the financial year | -67.56 | -43.74 | - 236.81 | 157.56 | 187.26 |
| Shareholders equity total | 315.24 | 271.50 | 34.68 | 192.24 | 379.50 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 83.60 | 103.20 | |||
| Current trade creditors | 23.32 | 18.30 | 2.38 | 3.36 | 31.39 |
| Short-term deferred tax liabilities | 8.51 | ||||
| Other non-interest bearing current liabilities | 291.72 | 256.40 | 209.55 | 140.01 | 245.31 |
| Current liabilities total | 323.55 | 274.70 | 295.53 | 246.58 | 276.70 |
| Balance sheet total (liabilities) | 638.79 | 546.20 | 330.21 | 438.82 | 656.21 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.