FJLM Ejendom ApS — Credit Rating and Financial Key Figures
CVR number: 40907831
Tvedgade 7, 6760 Ribe
fjlm.ejendom@outlook.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4.00 | 34.00 | -15.00 | 123.00 | 279.46 |
| Total depreciation | -2.00 | -7.00 | -9.00 | -14.00 | -24.64 |
| EBIT | 2.00 | 27.00 | -24.00 | 109.00 | 254.82 |
| Other financial expenses | -52.00 | -82.00 | - 189.00 | - 304.00 | - 300.70 |
| Pre-tax profit | -50.00 | -55.00 | - 213.00 | - 195.00 | -45.89 |
| Net earnings | -50.00 | -55.00 | - 213.00 | - 195.00 | -45.89 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 135.00 | 1 732.00 | 5 028.00 | 5 019.00 | 5 532.92 |
| Tangible assets total | 1 135.00 | 1 732.00 | 5 028.00 | 5 019.00 | 5 532.92 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2.00 | 13.00 | 6.00 | ||
| Current other receivables | 10.00 | 6.00 | 7.00 | 364.00 | 39.13 |
| Short term receivables total | 10.00 | 8.00 | 20.00 | 370.00 | 39.13 |
| Balance sheet total (assets) | 1 145.00 | 1 740.00 | 5 048.00 | 5 389.00 | 5 572.06 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 70.00 | 70.00 |
| Retained earnings | -50.00 | - 105.00 | -98.00 | - 293.50 | |
| Profit of the financial year | -50.00 | -55.00 | - 213.00 | - 195.00 | -45.89 |
| Shareholders equity total | -55.00 | - 268.00 | - 223.00 | - 269.38 | |
| Non-current loans from credit institutions | 625.00 | 606.00 | 3 082.00 | 3 011.00 | 2 934.40 |
| Non-current other liabilities | 22.00 | 22.00 | 54.00 | 75.00 | 36.60 |
| Non-current liabilities total | 647.00 | 628.00 | 3 136.00 | 3 086.00 | 2 971.00 |
| Current loans from credit institutions | 423.00 | 1 155.00 | 2 033.00 | 2 050.00 | 2 286.88 |
| Current trade creditors | 72.00 | 8.00 | 133.00 | 50.00 | 189.56 |
| Current owed to participating | 3.00 | 3.00 | 3.00 | 378.00 | 378.26 |
| Other non-interest bearing current liabilities | 1.00 | 11.00 | 48.00 | 15.75 | |
| Current liabilities total | 498.00 | 1 167.00 | 2 180.00 | 2 526.00 | 2 870.44 |
| Balance sheet total (liabilities) | 1 145.00 | 1 740.00 | 5 048.00 | 5 389.00 | 5 572.06 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.