Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Magtenbølle Planteskole ApS — Credit Rating and Financial Key Figures
CVR number: 41292067
Lyholmvej 10, Magtenbølle 5492 Vissenbjerg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 690.48 | 7 007.72 | 5 918.69 | 5 963.37 | 6 021.31 |
| Employee benefit expenses | -4 187.38 | -3 922.16 | -3 731.19 | -3 829.11 | -3 861.92 |
| Total depreciation | - 755.44 | - 766.28 | - 819.98 | - 710.18 | - 676.45 |
| EBIT | 3 747.65 | 2 319.28 | 1 367.52 | 1 424.08 | 1 482.94 |
| Other financial income | 5.56 | 144.67 | 86.53 | ||
| Other financial expenses | -61.78 | -54.38 | -1.06 | ||
| Pre-tax profit | 3 685.88 | 2 264.90 | 1 372.02 | 1 568.75 | 1 569.47 |
| Income taxes | - 789.12 | - 499.05 | - 302.07 | - 344.86 | - 344.06 |
| Net earnings | 2 896.75 | 1 765.85 | 1 069.95 | 1 223.89 | 1 225.42 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 2 142.86 | 1 714.28 | 1 285.71 | 857.14 | 428.57 |
| Intangible assets total | 2 142.86 | 1 714.28 | 1 285.71 | 857.14 | 428.57 |
| Land and waters | 3 084.90 | 3 065.79 | 3 046.68 | 3 027.58 | 3 008.47 |
| Machinery and equipment | 1 161.98 | 1 207.38 | 835.08 | 572.58 | 613.03 |
| Tangible assets total | 4 246.88 | 4 273.17 | 3 881.76 | 3 600.15 | 3 621.50 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 297.85 | 310.43 | 365.71 | 379.60 | 377.75 |
| Inventories total | 297.85 | 310.43 | 365.71 | 379.60 | 377.75 |
| Current trade debtors | 342.35 | 166.30 | 210.37 | 242.85 | 307.74 |
| Current other receivables | 477.62 | 79.27 | |||
| Current deferred tax assets | 75.97 | 204.22 | 76.27 | ||
| Short term receivables total | 819.97 | 245.56 | 286.33 | 447.07 | 384.01 |
| Cash and bank deposits | 9 200.68 | 11 485.71 | 12 892.08 | 12 276.70 | 13 930.80 |
| Cash and cash equivalents | 9 200.68 | 11 485.71 | 12 892.08 | 12 276.70 | 13 930.80 |
| Balance sheet total (assets) | 16 708.24 | 18 029.16 | 18 711.59 | 17 560.67 | 18 742.62 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 |
| Share premium account | 9 707.25 | 9 707.25 | 9 707.25 | 9 707.25 | 9 707.25 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 2 135.00 | 158.80 |
| Other reserves | -2 000.00 | ||||
| Retained earnings | 2 141.83 | 4 920.78 | 6 564.63 | 5 499.58 | 6 564.67 |
| Profit of the financial year | 2 896.75 | 1 765.85 | 1 069.95 | 1 223.89 | 1 225.42 |
| Shareholders equity total | 14 920.23 | 16 571.68 | 17 523.83 | 16 625.72 | 17 716.14 |
| Provisions | 489.17 | 420.42 | 292.46 | 175.55 | 89.87 |
| Non-current liabilities total | |||||
| Current trade creditors | 124.30 | 275.97 | 75.63 | 110.83 | 139.31 |
| Other non-interest bearing current liabilities | 1 174.53 | 761.08 | 819.67 | 648.58 | 797.30 |
| Current liabilities total | 1 298.83 | 1 037.05 | 895.30 | 759.40 | 936.61 |
| Balance sheet total (liabilities) | 16 708.24 | 18 029.16 | 18 711.59 | 17 560.67 | 18 742.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.