Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GLARMESTER FRANDSEN ApS — Credit Rating and Financial Key Figures
CVR number: 25865014
Egernvej 10, Sønderby 4050 Skibby
glarmesterfrandsen@gmail.com
tel: 60901901
g-f.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 137.16 | 1 043.06 | 1 169.31 | 1 032.60 | 871.46 |
| Other operating income | 15.50 | ||||
| Purchases during the financial year | - 377.11 | - 343.57 | - 341.10 | - 325.06 | - 281.55 |
| External services | - 351.47 | - 258.58 | - 378.33 | - 290.06 | - 219.95 |
| Gross profit | 408.59 | 440.91 | 449.89 | 417.48 | 385.47 |
| Employee benefit expenses | - 374.34 | - 389.64 | - 388.61 | - 420.00 | - 441.80 |
| EBIT | 34.24 | 51.27 | 61.28 | -2.52 | -56.33 |
| Other financial income | 11.92 | ||||
| Other financial expenses | -5.55 | -11.28 | -35.04 | -14.86 | -15.60 |
| Pre-tax profit | 28.69 | 39.99 | 26.24 | -5.46 | -71.93 |
| Net earnings | 28.69 | 39.99 | 26.24 | -5.46 | -71.93 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current other receivables | 19.70 | 19.70 | |||
| Long term receivables total | 19.70 | 19.70 | |||
| Finished products/goods | 85.41 | 81.35 | 81.35 | 81.35 | 75.26 |
| Inventories total | 85.41 | 81.35 | 81.35 | 81.35 | 75.26 |
| Current trade debtors | 355.31 | 506.83 | 440.30 | 357.08 | 351.77 |
| Prepayments and accrued income | 66.03 | ||||
| Short term receivables total | 355.31 | 506.83 | 440.30 | 357.08 | 417.80 |
| Cash and bank deposits | 92.02 | 29.00 | 20.20 | 20.20 | 20.20 |
| Cash and cash equivalents | 92.02 | 29.00 | 20.20 | 20.20 | 20.20 |
| Balance sheet total (assets) | 552.44 | 636.89 | 541.86 | 458.64 | 513.26 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 225.00 | 225.00 | 225.00 | 225.00 | 225.00 |
| Retained earnings | - 717.70 | - 689.01 | - 649.02 | - 622.77 | - 628.23 |
| Profit of the financial year | 28.69 | 39.99 | 26.24 | -5.46 | -71.93 |
| Shareholders equity total | - 464.01 | - 424.02 | - 397.77 | - 403.23 | - 475.16 |
| Non-current other liabilities | 671.36 | 671.36 | |||
| Non-current deferred tax liabilities | 655.88 | 587.90 | 587.90 | ||
| Non-current liabilities total | 671.36 | 671.36 | 655.88 | 587.90 | 587.90 |
| Current loans from credit institutions | 90.53 | 63.96 | 141.11 | 142.50 | |
| Current trade creditors | 30.80 | 13.97 | 61.36 | 36.58 | 86.39 |
| Other non-interest bearing current liabilities | 314.28 | 285.05 | 158.43 | 96.28 | 171.64 |
| Current liabilities total | 345.08 | 389.54 | 283.75 | 273.97 | 400.53 |
| Balance sheet total (liabilities) | 552.44 | 636.89 | 541.86 | 458.64 | 513.26 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.