BROSTRAND INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 33581742
Vestergade 30, 4872 Idestrup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 531.84 | ||||
| External services | - 188.91 | ||||
| Gross profit | 342.93 | 410.64 | 260.80 | 324.09 | 222.13 |
| Total depreciation | -53.06 | -53.08 | -53.08 | -56.88 | |
| EBIT | 342.93 | 357.58 | 207.72 | 271.01 | 165.24 |
| Other financial income | 0.02 | ||||
| Other financial expenses | -96.03 | -99.57 | -90.66 | -98.53 | - 130.03 |
| Pre-tax profit | 246.90 | 258.01 | 117.06 | 172.48 | 35.23 |
| Income taxes | -68.51 | -38.90 | -19.68 | -20.16 | |
| Net earnings | 246.90 | 189.50 | 78.16 | 152.80 | 15.07 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 6 007.22 | 6 398.23 | 6 355.41 | 6 302.33 | 6 249.24 |
| Machinery and equipment | 24.70 | ||||
| Tangible assets total | 6 007.22 | 6 398.23 | 6 355.41 | 6 302.33 | 6 273.95 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 189.50 | 190.71 | 42.21 | 19.54 | 24.63 |
| Current other receivables | -0.00 | ||||
| Current deferred tax assets | 35.03 | 42.84 | |||
| Short term receivables total | 189.50 | 190.71 | 42.21 | 54.58 | 67.47 |
| Cash and bank deposits | 8.21 | 25.13 | 10.23 | 32.05 | 0.80 |
| Cash and cash equivalents | 8.21 | 25.13 | 10.23 | 32.05 | 0.80 |
| Balance sheet total (assets) | 6 204.93 | 6 614.07 | 6 407.85 | 6 388.96 | 6 342.22 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 555.00 | 555.00 | 555.00 | 555.00 | 555.00 |
| Other reserves | 1 223.07 | ||||
| Retained earnings | 1 414.25 | 1 603.76 | 1 681.92 | 1 834.72 | |
| Profit of the financial year | 246.90 | 189.50 | 78.16 | 152.80 | 15.07 |
| Shareholders equity total | 2 024.96 | 2 158.76 | 2 236.92 | 2 389.72 | 2 404.79 |
| Provisions | 0.00 | 0.00 | |||
| Non-current loans from credit institutions | 3 720.90 | 3 467.96 | 3 342.38 | 3 190.52 | 3 021.45 |
| Non-current liabilities total | 3 720.90 | 3 467.96 | 3 342.38 | 3 190.52 | 3 021.45 |
| Current loans from credit institutions | 126.50 | 127.22 | 147.54 | 147.16 | |
| Current trade creditors | 149.13 | 141.06 | 178.60 | 237.38 | |
| Short-term deferred tax liabilities | 92.66 | 92.05 | 98.11 | ||
| Other non-interest bearing current liabilities | 459.06 | 619.05 | 468.22 | 384.46 | 531.43 |
| Current liabilities total | 459.06 | 987.35 | 828.55 | 808.72 | 915.97 |
| Balance sheet total (liabilities) | 6 204.93 | 6 614.07 | 6 407.85 | 6 388.96 | 6 342.22 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.