Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ØG 13 EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 31275008
Axel Gruhns Vej 10 T, 8270 Højbjerg
info@boax.dk
tel: 86211216
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 788.42 | 1 424.27 | 1 775.56 | 1 207.45 | 1 926.30 |
| Reduction in value of non-current assets | - 246.50 | - 225.00 | - 275.00 | ||
| EBIT | 1 788.42 | 1 424.27 | 1 529.06 | 982.45 | 1 651.30 |
| Other financial income | 122.61 | 106.76 | 96.02 | 57.52 | 20.10 |
| Other financial expenses | - 799.35 | - 848.80 | -1 504.15 | -1 911.37 | -1 644.08 |
| Pre-tax profit | 1 111.69 | 682.24 | 120.93 | - 871.40 | 27.31 |
| Income taxes | - 244.57 | - 150.09 | -26.61 | 191.71 | -6.01 |
| Net earnings | 867.12 | 532.15 | 94.33 | - 679.69 | 21.30 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 27 500.00 | 27 500.00 | 27 500.00 | 27 275.00 | 27 000.00 |
| Tangible assets total | 27 500.00 | 27 500.00 | 27 500.00 | 27 275.00 | 27 000.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2.64 | 20.37 | |||
| Current amounts owed by group member comp. | 5 354.89 | 5 299.16 | 2 931.91 | 2 409.14 | 577.49 |
| Current other receivables | 16.04 | 41.21 | 5.14 | 45.89 | 20.19 |
| Short term receivables total | 5 370.93 | 5 343.01 | 2 937.06 | 2 475.39 | 597.68 |
| Cash and bank deposits | 163.09 | 1 299.65 | 692.66 | ||
| Cash and cash equivalents | 163.09 | 1 299.65 | 692.66 | ||
| Balance sheet total (assets) | 33 034.02 | 32 843.01 | 31 736.71 | 29 750.39 | 28 290.34 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 678.80 | 1 545.92 | 2 078.07 | 2 172.39 | 1 492.70 |
| Profit of the financial year | 867.12 | 532.15 | 94.33 | - 679.69 | 21.30 |
| Shareholders equity total | 1 670.92 | 2 203.07 | 2 297.39 | 1 617.70 | 1 639.01 |
| Provisions | 1 084.33 | 1 221.56 | 1 248.16 | 1 077.36 | 1 170.39 |
| Non-current loans from credit institutions | 28 800.00 | 27 550.00 | 25 850.00 | 24 300.00 | 22 950.00 |
| Non-current liabilities total | 28 800.00 | 27 550.00 | 25 850.00 | 24 300.00 | 22 950.00 |
| Current loans from credit institutions | 800.00 | 1 264.99 | 1 700.00 | 1 835.32 | 1 350.00 |
| Current trade creditors | 12.50 | 13.50 | 35.63 | 22.50 | 226.31 |
| Short-term deferred tax liabilities | 12.86 | 61.26 | |||
| Other non-interest bearing current liabilities | 666.27 | 577.04 | 605.53 | 897.52 | 893.38 |
| Current liabilities total | 1 478.78 | 1 868.39 | 2 341.16 | 2 755.33 | 2 530.95 |
| Balance sheet total (liabilities) | 33 034.02 | 32 843.01 | 31 736.71 | 29 750.39 | 28 290.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.