VECTILOG ApS — Credit Rating and Financial Key Figures
CVR number: 34578141
Telehøjen 6, Holluf Pile 5220 Odense SØ
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 61.81 | 34.30 | 52.41 | 57.49 | 107.46 |
Employee benefit expenses | -55.10 | -32.17 | -50.10 | -55.00 | - 105.00 |
EBIT | 6.71 | 2.13 | 2.31 | 2.49 | 2.46 |
Other financial expenses | -0.03 | ||||
Pre-tax profit | 6.71 | 2.13 | 2.31 | 2.47 | 2.46 |
Income taxes | -1.47 | -0.55 | -0.55 | -0.55 | -0.46 |
Net earnings | 5.24 | 1.58 | 1.75 | 1.92 | 2.00 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 11.14 | 12.85 | 19.89 | 26.23 | 15.16 |
Prepayments and accrued income | 1.41 | 1.02 | 1.09 | 1.25 | 1.69 |
Short term receivables total | 12.54 | 13.88 | 20.98 | 27.48 | 16.85 |
Cash and bank deposits | 138.73 | 155.05 | 147.90 | 127.22 | 191.47 |
Cash and cash equivalents | 138.73 | 155.05 | 147.90 | 127.22 | 191.47 |
Balance sheet total (assets) | 151.28 | 168.93 | 168.88 | 154.70 | 208.32 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Retained earnings | 22.94 | 28.19 | 29.77 | 31.52 | 33.44 |
Profit of the financial year | 5.24 | 1.58 | 1.75 | 1.92 | 2.00 |
Shareholders equity total | 108.19 | 109.77 | 111.52 | 113.44 | 115.44 |
Non-current deferred tax liabilities | 1.45 | 0.55 | 0.48 | 0.51 | 0.44 |
Non-current liabilities total | 1.45 | 0.55 | 0.48 | 0.51 | 0.44 |
Current trade creditors | 0.09 | 5.81 | 2.55 | 6.09 | 3.78 |
Short-term deferred tax liabilities | 0.59 | 1.45 | 0.55 | 0.50 | 0.53 |
Other non-interest bearing current liabilities | 40.96 | 51.34 | 53.77 | 34.16 | 88.13 |
Current liabilities total | 41.64 | 58.61 | 56.87 | 40.76 | 92.44 |
Balance sheet total (liabilities) | 151.28 | 168.93 | 168.88 | 154.70 | 208.32 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.