KØBMAND J.Ø. ANDRESENS LEGAT FOR NAKSKOV OG SLAGELSE — Credit Rating and Financial Key Figures
CVR number: 55889015
Ndr.Ringgade 70 C, 4200 Slagelse
tel: 57864600
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 7 753.94 | 8 241.42 | 8 335.68 | 8 746.76 | 9 216.85 |
External services | -1 048.25 | -1 009.36 | - 723.50 | - 903.93 | -2 244.13 |
Gross profit | 6 705.69 | 7 232.07 | 7 612.18 | 7 842.82 | 6 972.73 |
Employee benefit expenses | - 952.36 | - 935.36 | -1 155.13 | -1 206.33 | -1 211.30 |
Total depreciation | -1 883.64 | -1 850.25 | -1 651.51 | -1 741.33 | -1 820.53 |
EBIT | 3 869.68 | 4 446.46 | 4 805.55 | 4 895.16 | 3 940.90 |
Other financial income | 938.67 | 1 068.51 | 2 301.64 | 663.11 | 1 648.94 |
Other financial expenses | -1 553.21 | -1 375.67 | -1 187.88 | -4 237.88 | -1 309.48 |
Reduction non-current investment assets | - 575.00 | ||||
Net income from associates (fin.) | 6 334.13 | 9 304.16 | 17 198.88 | 9 161.98 | 6 239.14 |
Pre-tax profit | 9 589.27 | 13 443.45 | 22 543.19 | 10 482.37 | 10 519.49 |
Income taxes | - 713.94 | - 821.61 | -1 124.68 | - 151.66 | - 722.42 |
Net earnings | 8 875.33 | 12 621.85 | 21 418.51 | 10 330.71 | 9 797.07 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 45 365.16 | 43 514.92 | 35 076.20 | 36 502.67 | 34 682.14 |
Tangible assets total | 45 365.16 | 43 514.92 | 35 076.20 | 36 502.67 | 34 682.14 |
Holdings in group member companies | 31 519.38 | 40 823.54 | 58 022.42 | 67 184.40 | 73 423.54 |
Investments total | 31 519.38 | 40 823.54 | 58 022.42 | 67 184.40 | 73 423.54 |
Non-current loans receivable | 3 690.45 | 1 125.00 | 550.00 | 112.50 | |
Long term receivables total | 3 690.45 | 1 125.00 | 550.00 | 112.50 | |
Inventories total | |||||
Current amounts owed by group member comp. | 6.92 | ||||
Prepayments and accrued income | 14.34 | 14.34 | |||
Current other receivables | 108.79 | 99.96 | 236.95 | 110.89 | 241.29 |
Current deferred tax assets | 157.09 | 32.00 | |||
Short term receivables total | 115.71 | 99.96 | 408.38 | 157.24 | 241.29 |
Other current investments | 16 749.30 | 22 703.71 | 23 152.18 | 21 509.18 | 25 439.24 |
Cash and bank deposits | 4 440.76 | 3 456.60 | 4 932.06 | 3 815.71 | 2 840.33 |
Cash and cash equivalents | 21 190.07 | 26 160.31 | 28 084.24 | 25 324.89 | 28 279.57 |
Balance sheet total (assets) | 101 880.77 | 111 723.73 | 122 141.24 | 129 281.71 | 136 626.54 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 584.00 | 584.00 | 584.00 | 584.00 | 584.00 |
Asset revaluation reserve | 5 963.10 | 5 791.50 | |||
Other reserves | 6 334.13 | 16 439.18 | 34 492.79 | 44 936.23 | 51 282.22 |
Other restricted equity | 500.00 | 750.00 | 1 000.00 | 1 000.00 | 1 500.00 |
Retained earnings | 31 320.38 | 30 399.16 | 24 910.12 | 36 240.65 | 38 846.22 |
Profit of the financial year | 8 875.33 | 12 621.85 | 21 418.51 | 10 330.71 | 9 797.07 |
Shareholders equity total | 53 576.95 | 66 585.69 | 82 405.43 | 93 091.59 | 102 009.51 |
Provisions | 7 389.68 | 7 325.23 | 5 654.66 | 5 661.32 | 5 524.46 |
Non-current loans from credit institutions | 31 782.47 | 29 482.40 | 27 115.13 | 25 279.92 | 23 542.73 |
Non-current liabilities total | 31 782.47 | 29 482.40 | 27 115.13 | 25 279.92 | 23 542.73 |
Current loans from credit institutions | 2 219.83 | 2 229.31 | 2 315.40 | 1 948.07 | 1 852.30 |
Current trade creditors | 44.97 | 39.57 | 30.64 | 78.48 | 490.35 |
Short-term deferred tax liabilities | 119.42 | 74.92 | 227.34 | ||
Other non-interest bearing current liabilities | 6 747.46 | 5 986.61 | 4 619.98 | 3 222.32 | 2 979.85 |
Current liabilities total | 9 131.68 | 8 330.41 | 6 966.02 | 5 248.87 | 5 549.83 |
Balance sheet total (liabilities) | 101 880.77 | 111 723.73 | 122 141.24 | 129 281.71 | 136 626.54 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.