Kilsgaard Bolig ApS — Credit Rating and Financial Key Figures
CVR number: 41664282
Rs Poulsens Vej 20, 5500 Middelfart
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -45.54 | -13.38 | 153.19 |
Total depreciation | -13.87 | ||
Reduction in value of non-current assets | 1 017.93 | ||
EBIT | -45.54 | -13.38 | 1 171.13 |
Other financial expenses | -61.43 | -85.15 | - 111.61 |
Pre-tax profit | - 106.97 | -98.53 | 1 059.52 |
Income taxes | 23.50 | 21.70 | - 233.20 |
Net earnings | -83.47 | -76.83 | 826.32 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 1 338.40 | 1 882.07 | 2 900.00 |
Tangible assets total | 1 338.40 | 1 882.07 | 2 900.00 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current deferred tax assets | 23.50 | 45.20 | |
Short term receivables total | 23.50 | 45.20 | |
Cash and bank deposits | 51.31 | 73.46 | |
Cash and cash equivalents | 51.31 | 73.46 | |
Balance sheet total (assets) | 1 361.90 | 1 978.58 | 2 973.46 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | -83.47 | - 160.29 | |
Profit of the financial year | -83.47 | -76.83 | 826.32 |
Shareholders equity total | -43.46 | - 120.29 | 706.03 |
Provisions | 188.00 | ||
Non-current loans from credit institutions | 1 199.84 | 1 777.77 | 1 740.13 |
Non-current other liabilities | 50.10 | 50.10 | |
Non-current liabilities total | 1 199.84 | 1 827.87 | 1 790.23 |
Current loans from credit institutions | 0.43 | 37.80 | 41.50 |
Current trade creditors | 0.94 | 2.71 | |
Current owed to participating | 204.15 | 225.49 | 232.46 |
Other non-interest bearing current liabilities | 5.00 | 7.00 | |
Accruals and deferred income | 8.24 | ||
Current liabilities total | 205.53 | 271.00 | 289.20 |
Balance sheet total (liabilities) | 1 361.90 | 1 978.58 | 2 973.46 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.