Skalhuse ApS — Credit Rating and Financial Key Figures
CVR number: 39874873
Skalhuse 13, Gelstrup 9240 Nibe
skalhuse@dataproces.dk
tel: 41210500
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 076.60 | 1 318.49 | 837.03 | 898.59 | 1 153.42 |
| Employee benefit expenses | - 246.12 | - 297.58 | - 143.75 | -74.52 | - 198.14 |
| Total depreciation | -8.80 | -34.14 | -34.74 | -34.71 | -40.63 |
| Reduction in value of non-current assets | - 302.30 | 13.11 | - 106.73 | ||
| EBIT | 821.69 | 986.77 | 356.23 | 802.46 | 807.92 |
| Other financial income | 0.90 | ||||
| Other financial expenses | -70.98 | -63.41 | -81.97 | - 125.44 | -53.68 |
| Pre-tax profit | 750.71 | 923.36 | 274.37 | 677.16 | 755.14 |
| Income taxes | - 165.23 | - 203.14 | -60.28 | - 148.97 | - 166.22 |
| Net earnings | 585.47 | 720.22 | 214.09 | 528.18 | 588.93 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 6 046.02 | 6 046.02 | 5 849.05 | 5 862.15 | 6 007.62 |
| Machinery and equipment | 24.95 | 194.25 | 159.50 | 124.80 | 127.29 |
| Tangible assets total | 6 070.97 | 6 240.27 | 6 008.55 | 5 986.95 | 6 134.92 |
| Investments total | -0.00 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 147.02 | 147.45 | 65.58 | ||
| Current amounts owed by group member comp. | 87.06 | 235.90 | 1 563.48 | 796.63 | 1 346.79 |
| Prepayments and accrued income | 73.86 | 12.76 | 23.78 | 29.00 | 11.77 |
| Current other receivables | 0.00 | 312.74 | 0.68 | ||
| Short term receivables total | 307.95 | 396.12 | 1 587.26 | 1 138.37 | 1 424.83 |
| Cash and bank deposits | 31.72 | 113.22 | 0.29 | 242.23 | 124.65 |
| Cash and cash equivalents | 31.72 | 113.22 | 0.29 | 242.23 | 124.65 |
| Balance sheet total (assets) | 6 410.64 | 6 749.61 | 7 596.11 | 7 367.55 | 7 684.39 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 525.04 | 1 110.50 | 1 830.72 | 2 044.81 | 2 572.99 |
| Profit of the financial year | 585.47 | 720.22 | 214.09 | 528.18 | 588.93 |
| Shareholders equity total | 1 150.51 | 1 870.72 | 2 084.81 | 2 612.99 | 3 201.92 |
| Provisions | 242.92 | 51.78 | 183.89 | 186.04 | 161.17 |
| Non-current loans from credit institutions | 3 651.95 | 3 451.70 | 3 247.55 | 3 044.05 | 2 840.52 |
| Non-current liabilities total | 3 651.95 | 3 451.70 | 3 247.55 | 3 044.05 | 2 840.52 |
| Current loans from credit institutions | 200.70 | 200.00 | 909.77 | 342.78 | 205.00 |
| Current trade creditors | 17.00 | 10.00 | 62.56 | 137.45 | 82.17 |
| Short-term deferred tax liabilities | 165.23 | 162.60 | 125.31 | 146.82 | 191.09 |
| Other non-interest bearing current liabilities | 982.33 | 1 002.80 | 982.23 | 897.41 | 1 002.53 |
| Current liabilities total | 1 365.27 | 1 375.41 | 2 079.86 | 1 524.47 | 1 480.78 |
| Balance sheet total (liabilities) | 6 410.64 | 6 749.61 | 7 596.11 | 7 367.55 | 7 684.39 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.