Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Eisensøe ApS — Credit Rating and Financial Key Figures
CVR number: 38736620
Norgesvej 8, 4200 Slagelse
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 310.00 | 10 437.00 | 10 937.00 | 10 310.00 | 12 139.31 |
| Employee benefit expenses | -7 181.00 | -7 822.00 | -8 672.00 | -9 059.00 | -9 602.27 |
| Other operating expenses | - 113.00 | ||||
| Total depreciation | - 589.00 | - 447.00 | - 415.00 | - 362.00 | - 369.11 |
| EBIT | 2 427.00 | 2 168.00 | 1 850.00 | 889.00 | 2 167.92 |
| Other financial income | 2.00 | 5.00 | 1.63 | ||
| Other financial expenses | -19.00 | -13.00 | -34.00 | -40.00 | -97.97 |
| Pre-tax profit | 2 408.00 | 2 155.00 | 1 818.00 | 854.00 | 2 071.59 |
| Income taxes | - 553.00 | - 501.00 | - 427.00 | - 211.00 | - 482.88 |
| Net earnings | 1 855.00 | 1 654.00 | 1 391.00 | 643.00 | 1 588.70 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 450.00 | 360.00 | 270.00 | 180.00 | 90.00 |
| Intangible assets total | 450.00 | 360.00 | 270.00 | 180.00 | 90.00 |
| Buildings | 29.00 | 18.00 | 10.00 | ||
| Machinery and equipment | 1 040.00 | 1 141.00 | 1 016.00 | 925.00 | 1 174.25 |
| Tangible assets total | 1 069.00 | 1 159.00 | 1 026.00 | 925.00 | 1 174.25 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 635.00 | 911.00 | 995.00 | 796.00 | 741.47 |
| Inventories total | 635.00 | 911.00 | 995.00 | 796.00 | 741.47 |
| Current trade debtors | 2 571.00 | 2 990.00 | 3 657.00 | 3 728.00 | 3 662.10 |
| Current amounts owed by group member comp. | 194.00 | 52.00 | 11.00 | ||
| Prepayments and accrued income | 32.00 | 97.00 | 80.00 | 34.00 | 195.14 |
| Current other receivables | 160.00 | 654.00 | 700.00 | 658.00 | 662.09 |
| Short term receivables total | 2 763.00 | 3 935.00 | 4 489.00 | 4 431.00 | 4 519.32 |
| Cash and bank deposits | 2 529.00 | 527.00 | 856.00 | 1 619.00 | 2 698.78 |
| Cash and cash equivalents | 2 529.00 | 527.00 | 856.00 | 1 619.00 | 2 698.78 |
| Balance sheet total (assets) | 7 446.00 | 6 892.00 | 7 636.00 | 7 951.00 | 9 223.83 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 56.00 | 56.00 | 56.00 | 56.00 | 55.56 |
| Shares repurchased | 1 856.00 | 1 653.00 | 1 391.00 | 643.00 | 1 588.70 |
| Retained earnings | 588.00 | 791.00 | 1 053.00 | 1 801.00 | 855.75 |
| Profit of the financial year | 1 855.00 | 1 654.00 | 1 391.00 | 643.00 | 1 588.70 |
| Shareholders equity total | 4 355.00 | 4 154.00 | 3 891.00 | 3 143.00 | 4 088.71 |
| Provisions | 29.00 | 50.00 | 40.00 | 29.00 | 75.86 |
| Non-current liabilities total | |||||
| Advances received | 75.00 | 113.96 | |||
| Current trade creditors | 1 001.00 | 864.00 | 912.00 | 962.00 | 1 379.90 |
| Current owed to group member | 402.00 | 431.00 | 1 138.00 | 2 476.00 | 1 965.24 |
| Short-term deferred tax liabilities | 603.00 | 480.00 | 437.00 | 223.00 | 435.75 |
| Other non-interest bearing current liabilities | 981.00 | 913.00 | 1 218.00 | 1 118.00 | 1 164.39 |
| Current liabilities total | 3 062.00 | 2 688.00 | 3 705.00 | 4 779.00 | 5 059.26 |
| Balance sheet total (liabilities) | 7 446.00 | 6 892.00 | 7 636.00 | 7 951.00 | 9 223.83 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.