WAYUP ApS — Credit Rating and Financial Key Figures
CVR number: 27416462
Fyrmestervænget 19, Hjerting 6710 Esbjerg V
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 300.82 | 194.05 | 356.30 | 418.79 | 180.61 |
| Employee benefit expenses | - 320.21 | - 180.69 | - 323.15 | - 273.58 | -81.43 |
| Total depreciation | -4.91 | ||||
| EBIT | -24.29 | 13.36 | 33.15 | 145.22 | 99.19 |
| Other financial income | 0.30 | 52.62 | |||
| Other financial expenses | -34.76 | -46.18 | -35.73 | -32.88 | -18.05 |
| Pre-tax profit | -59.03 | -32.83 | -2.58 | 112.64 | 133.75 |
| Income taxes | 11.78 | 6.18 | -0.63 | -25.55 | -29.85 |
| Net earnings | -47.25 | -26.64 | -3.20 | 87.09 | 103.90 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 0.00 | ||||
| Tangible assets total | 0.00 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 40.00 | 40.00 | 40.00 | 100.00 | 100.00 |
| Inventories total | 40.00 | 40.00 | 40.00 | 100.00 | 100.00 |
| Current trade debtors | 20.54 | 7.70 | 15.92 | 6.21 | 138.66 |
| Prepayments and accrued income | 16.38 | 33.81 | 31.12 | ||
| Current other receivables | 0.00 | 16.24 | 11.18 | 12.91 | |
| Current deferred tax assets | 6.18 | 13.55 | 8.29 | 0.00 | |
| Short term receivables total | 20.54 | 13.88 | 62.10 | 59.49 | 182.68 |
| Cash and bank deposits | 3 079.51 | 3 048.15 | 3 015.32 | 3 157.91 | 2 079.19 |
| Cash and cash equivalents | 3 079.51 | 3 048.15 | 3 015.32 | 3 157.91 | 2 079.19 |
| Balance sheet total (assets) | 3 140.05 | 3 102.03 | 3 117.42 | 3 317.39 | 2 361.88 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 67.50 |
| Retained earnings | 1 911.42 | 1 806.97 | 1 721.42 | 1 657.22 | 1 676.81 |
| Profit of the financial year | -47.25 | -26.64 | -3.20 | 87.09 | 103.90 |
| Shareholders equity total | 2 045.67 | 1 962.52 | 1 902.12 | 1 930.31 | 1 973.21 |
| Non-current deferred tax liabilities | 16.00 | 28.85 | |||
| Non-current liabilities total | 16.00 | 28.85 | |||
| Current trade creditors | 15.00 | 15.00 | 15.00 | 15.00 | 86.19 |
| Current owed to participating | 840.95 | 942.15 | 1 046.59 | 1 133.42 | 198.25 |
| Short-term deferred tax liabilities | 45.02 | 17.28 | |||
| Other non-interest bearing current liabilities | 193.41 | 165.08 | 153.71 | 222.67 | 75.38 |
| Current liabilities total | 1 094.39 | 1 139.51 | 1 215.30 | 1 371.09 | 359.82 |
| Balance sheet total (liabilities) | 3 140.05 | 3 102.03 | 3 117.42 | 3 317.39 | 2 361.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.