Blomqvist Kleinsmedie ApS — Credit Rating and Financial Key Figures
CVR number: 38113623
Lerhøj 3 B, 2880 Bagsværd
klaus@b-w.dk
tel: 24248261
www.b-w.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 408.94 | 501.73 | 463.36 | 507.19 | 592.46 |
| Employee benefit expenses | - 473.02 | - 459.02 | - 456.20 | - 431.59 | - 540.88 |
| Total depreciation | -39.65 | -28.57 | -28.57 | -28.57 | -28.57 |
| EBIT | - 103.73 | 14.14 | -21.42 | 47.03 | 23.00 |
| Other financial income | 25.09 | ||||
| Other financial expenses | -0.43 | -1.44 | -63.27 | -0.01 | -0.01 |
| Pre-tax profit | - 104.16 | 37.79 | -84.68 | 47.02 | 23.00 |
| Income taxes | 26.18 | -3.25 | 19.78 | -17.38 | -5.06 |
| Net earnings | -77.97 | 34.54 | -64.91 | 29.64 | 17.94 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 114.29 | 85.72 | 57.15 | 28.57 | |
| Intangible assets total | 114.29 | 85.72 | 57.15 | 28.57 | |
| Tangible assets total | |||||
| Investments total | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 |
| Long term receivables total | |||||
| Finished products/goods | 40.00 | 40.00 | 60.00 | 38.00 | 47.00 |
| Inventories total | 40.00 | 40.00 | 60.00 | 38.00 | 47.00 |
| Current trade debtors | 195.54 | 141.86 | 87.85 | 164.55 | 164.44 |
| Prepayments and accrued income | 0.17 | 2.94 | 0.85 | ||
| Current other receivables | 12.00 | 60.44 | 55.44 | 45.00 | 47.50 |
| Current deferred tax assets | 26.18 | 22.93 | 42.70 | 25.33 | 20.27 |
| Short term receivables total | 233.90 | 228.17 | 186.85 | 234.88 | 232.20 |
| Other current investments | 213.63 | ||||
| Cash and bank deposits | 172.34 | 131.29 | 145.62 | 65.61 | 46.29 |
| Cash and cash equivalents | 172.34 | 344.92 | 145.62 | 65.61 | 46.29 |
| Balance sheet total (assets) | 588.52 | 726.80 | 477.61 | 395.06 | 353.49 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Share premium account | 713.61 | ||||
| Shares repurchased | 114.40 | 117.80 | 122.00 | 122.00 | |
| Retained earnings | - 531.45 | 366.41 | 283.15 | 96.24 | 3.88 |
| Profit of the financial year | -77.97 | 34.54 | -64.91 | 29.64 | 17.94 |
| Shareholders equity total | 154.19 | 565.35 | 386.04 | 297.88 | 193.82 |
| Non-current liabilities total | |||||
| Current trade creditors | 87.44 | 102.22 | 54.79 | 41.03 | 53.33 |
| Current owed to group member | 210.59 | ||||
| Other non-interest bearing current liabilities | 136.31 | 59.24 | 36.78 | 56.15 | 106.34 |
| Current liabilities total | 434.34 | 161.45 | 91.57 | 97.18 | 159.67 |
| Balance sheet total (liabilities) | 588.52 | 726.80 | 477.61 | 395.06 | 353.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.