DOMINIA A/S. RÅDGIVENDE INGENIØRER — Credit Rating and Financial Key Figures
CVR number: 12888678
Ved Vesterport 6, 1612 København V
dominia@dominia.dk
tel: 33434501
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 50 250.36 | 55 166.07 | 64 106.61 | 50 289.62 | 59 046.59 |
Employee benefit expenses | -47 911.08 | -55 563.59 | -56 035.84 | -45 800.99 | -54 375.75 |
Other operating expenses | -8.09 | ||||
Total depreciation | - 336.05 | - 298.53 | - 227.96 | - 180.26 | - 237.07 |
EBIT | 2 003.22 | - 704.15 | 7 842.81 | 4 308.37 | 4 433.77 |
Other financial income | 413.40 | 1 049.89 | 184.52 | 653.17 | 752.22 |
Other financial expenses | - 242.85 | - 280.23 | -1 028.72 | - 252.85 | - 125.66 |
Net income from associates (fin.) | 621.23 | ||||
Pre-tax profit | 2 794.99 | 65.51 | 6 998.60 | 4 708.69 | 5 060.33 |
Income taxes | - 518.30 | - 120.25 | -1 609.13 | -1 094.70 | -1 178.61 |
Net earnings | 2 276.69 | -54.73 | 5 389.47 | 3 613.99 | 3 881.71 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 88.16 | 48.98 | 9.80 | 92.09 | 126.24 |
Machinery and equipment | 397.55 | 555.19 | 366.42 | 198.32 | 650.91 |
Tangible assets total | 485.72 | 604.17 | 376.22 | 290.41 | 777.14 |
Investments total | 875.22 | 894.84 | 926.98 | 1 007.07 | 1 112.10 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 9 131.07 | 18 117.75 | 27 913.81 | 20 109.61 | 25 375.33 |
Current amounts owed by group member comp. | 323.95 | 1 185.60 | 1 340.39 | ||
Prepayments and accrued income | 1 254.93 | 1 371.75 | 1 710.52 | 1 320.17 | 2 060.88 |
Current other receivables | 15 858.79 | 10 258.77 | 7 451.50 | 8 836.81 | 7 215.79 |
Current deferred tax assets | 77.20 | 29.65 | 31.93 | ||
Short term receivables total | 26 244.79 | 29 825.47 | 37 429.41 | 31 484.12 | 35 992.39 |
Other current investments | 3 803.76 | 4 542.48 | 3 683.19 | 4 151.85 | 2 988.78 |
Cash and bank deposits | 5 536.37 | 2 653.09 | 3 007.75 | 14 066.83 | 9 296.71 |
Cash and cash equivalents | 9 340.13 | 7 195.57 | 6 690.94 | 18 218.68 | 12 285.49 |
Balance sheet total (assets) | 36 945.85 | 38 520.05 | 45 423.55 | 51 000.28 | 50 167.12 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Shares repurchased | 1 000.00 | 2 450.00 | 2 000.00 | ||
Other reserves | - 550.00 | ||||
Retained earnings | 511.72 | 2 788.41 | 2 733.68 | 5 673.16 | 7 287.14 |
Profit of the financial year | 2 276.69 | -54.73 | 5 389.47 | 3 613.99 | 3 881.71 |
Shareholders equity total | 4 788.41 | 3 733.68 | 9 123.16 | 12 187.14 | 14 168.86 |
Provisions | 7 211.46 | 7 965.87 | 8 775.00 | 8 139.70 | 8 716.00 |
Non-current other liabilities | 3 776.38 | 3 467.30 | |||
Non-current deferred tax liabilities | 3 428.73 | 3 547.79 | 389.40 | ||
Non-current liabilities total | 3 776.38 | 3 467.30 | 3 428.73 | 3 547.79 | 389.40 |
Current loans from credit institutions | 8.11 | 136.91 | 58.52 | 149.38 | 78.03 |
Advances received | 3 990.34 | ||||
Current trade creditors | 2 902.51 | 4 623.84 | 4 993.98 | 10 031.93 | 7 550.88 |
Current owed to group member | 5.29 | ||||
Short-term deferred tax liabilities | 2 705.25 | 74.75 | |||
Other non-interest bearing current liabilities | 11 563.40 | 9 458.71 | 11 485.33 | 5 822.17 | 6 474.40 |
Accruals and deferred income | 9 128.44 | 7 558.83 | 11 122.17 | 12 714.81 | |
Current liabilities total | 21 169.60 | 23 353.19 | 24 096.67 | 27 125.65 | 26 892.87 |
Balance sheet total (liabilities) | 36 945.85 | 38 520.05 | 45 423.55 | 51 000.28 | 50 167.12 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.