DKT AUTO A/S — Credit Rating and Financial Key Figures
CVR number: 19578038
Sandbakken 2, Ganløse 3660 Stenløse
salg@dkt-auto.dk
tel: 44927300
www.dkt-auto.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 706.99 | 6 528.05 | 6 737.34 | 8 043.93 | 9 324.81 |
| Employee benefit expenses | -3 185.73 | -3 770.91 | -4 173.38 | -5 285.18 | -5 441.31 |
| Other operating expenses | - 108.55 | ||||
| Total depreciation | -1 802.90 | -1 918.31 | -1 873.85 | -1 756.66 | -2 261.42 |
| EBIT | 718.36 | 730.27 | 690.12 | 1 002.09 | 1 622.07 |
| Other financial income | 11.53 | 77.24 | 113.67 | 144.92 | 1.63 |
| Other financial expenses | - 156.70 | - 183.03 | - 167.07 | - 343.68 | - 392.20 |
| Pre-tax profit | 573.19 | 624.47 | 636.71 | 803.33 | 1 231.50 |
| Income taxes | - 155.98 | - 152.14 | - 157.16 | - 227.08 | - 259.01 |
| Net earnings | 417.21 | 472.33 | 479.55 | 576.25 | 972.49 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 245.48 | 1 857.86 | 5 757.40 | 6 777.43 | |
| Machinery and equipment | 7 725.32 | 5 491.53 | 4 187.44 | 4 191.57 | 8 134.08 |
| Tangible assets total | 7 725.32 | 5 737.01 | 6 045.30 | 9 948.97 | 14 911.51 |
| Investments total | |||||
| Non-current other receivables | 280.46 | 240.00 | 265.20 | 265.20 | 240.00 |
| Long term receivables total | 280.46 | 240.00 | 265.20 | 265.20 | 240.00 |
| Finished products/goods | 2 762.36 | 3 430.59 | 3 579.66 | 4 643.66 | 5 621.35 |
| Inventories total | 2 762.36 | 3 430.59 | 3 579.66 | 4 643.66 | 5 621.35 |
| Current trade debtors | 2 842.51 | 1 233.03 | 1 602.83 | 4 097.53 | 4 266.79 |
| Current amounts owed by group member comp. | 976.31 | 4 824.37 | 7 426.64 | 168.15 | 798.41 |
| Prepayments and accrued income | 441.48 | 443.35 | 196.36 | 175.01 | 166.79 |
| Current other receivables | 420.15 | 508.00 | 1 843.44 | 470.00 | 306.50 |
| Current deferred tax assets | 79.15 | ||||
| Short term receivables total | 4 680.45 | 7 008.74 | 11 069.26 | 4 989.84 | 5 538.49 |
| Cash and bank deposits | 2.22 | 2.05 | 0.08 | ||
| Cash and cash equivalents | 2.22 | 2.05 | 0.08 | ||
| Balance sheet total (assets) | 15 450.82 | 16 418.39 | 20 959.49 | 19 847.67 | 26 311.35 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 3 961.24 | 4 378.45 | 4 850.77 | 5 984.06 | 7 647.52 |
| Profit of the financial year | 417.21 | 472.33 | 479.55 | 576.25 | 972.49 |
| Shareholders equity total | 4 878.45 | 5 350.77 | 5 830.33 | 7 060.30 | 9 120.01 |
| Provisions | 681.27 | 480.71 | 295.44 | 106.64 | 162.43 |
| Non-current loans from credit institutions | 721.42 | 525.91 | 2 627.12 | ||
| Non-current deferred tax liabilities | 123.86 | 352.70 | 342.43 | 297.37 | 381.00 |
| Non-current liabilities total | 123.86 | 352.70 | 1 063.85 | 823.29 | 3 008.11 |
| Current bonds | 3 901.57 | 5 329.09 | |||
| Current loans from credit institutions | 3 922.18 | 3 269.71 | 2 417.57 | 4 671.02 | 4 390.34 |
| Advances received | 170.40 | 20.40 | |||
| Current trade creditors | 2 450.73 | 1 537.86 | 1 544.42 | 2 892.67 | 2 955.97 |
| Current owed to group member | 670.29 | 206.82 | 530.56 | 29.34 | 1 048.02 |
| Short-term deferred tax liabilities | 179.45 | 123.86 | 352.70 | 342.43 | 297.37 |
| Other non-interest bearing current liabilities | 2 544.59 | 5 095.95 | 8 754.22 | ||
| Current liabilities total | 9 767.25 | 10 234.20 | 13 769.87 | 11 857.44 | 14 020.79 |
| Balance sheet total (liabilities) | 15 450.82 | 16 418.39 | 20 959.49 | 19 847.67 | 26 311.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.