Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TORE HARTELIUS A/S — Credit Rating and Financial Key Figures
CVR number: 10080622
Jelshøjvænget 9, 8270 Højbjerg
lh@torehartelius.com
tel: 70262617
www.torehartelius.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 680.21 | -88.22 | 99.69 | -9.86 | 506.50 |
| Employee benefit expenses | - 338.12 | - 411.07 | - 365.41 | - 184.23 | - 141.22 |
| Total depreciation | -1 938.70 | ||||
| EBIT | -2 957.04 | - 499.29 | - 265.72 | - 194.10 | 365.28 |
| Other financial income | 14.22 | 33.46 | 0.35 | 22.08 | |
| Other financial expenses | -44.86 | -53.99 | -59.79 | -4.12 | -0.91 |
| Reduction non-current investment assets | -10.00 | ||||
| Pre-tax profit | -2 987.67 | - 553.28 | - 302.05 | - 197.87 | 386.45 |
| Income taxes | 1 801.68 | 128.96 | 67.01 | 43.27 | - 968.00 |
| Net earnings | -1 185.99 | - 424.32 | - 235.04 | - 154.60 | - 581.55 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 45.19 | ||||
| Intangible assets total | 45.19 | ||||
| Tangible assets total | |||||
| Investments total | 6.00 | ||||
| Non-current loans receivable | 10.00 | 10.00 | 40.00 | ||
| Long term receivables total | 10.00 | 10.00 | 40.00 | ||
| Inventories total | |||||
| Current trade debtors | 30.00 | 28.75 | |||
| Current amounts owed by group member comp. | 306.22 | 8.64 | 797.37 | ||
| Current owed by particip. interest comp. | 38.51 | ||||
| Prepayments and accrued income | 2.48 | ||||
| Current deferred tax assets | 728.76 | 857.72 | 924.73 | 968.00 | |
| Short term receivables total | 1 073.49 | 866.37 | 957.21 | 996.75 | 797.37 |
| Cash and bank deposits | 10.66 | 6.77 | 4.65 | 4.45 | 65.38 |
| Cash and cash equivalents | 10.66 | 6.77 | 4.65 | 4.45 | 65.38 |
| Balance sheet total (assets) | 1 139.34 | 883.14 | 961.86 | 1 001.20 | 908.75 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 700.00 | 700.00 | 700.00 | 700.00 | 700.00 |
| Retained earnings | 448.43 | - 737.57 | 454.46 | 424.96 | 581.55 |
| Profit of the financial year | -1 185.99 | - 424.32 | - 235.04 | - 154.60 | - 581.55 |
| Shareholders equity total | -37.57 | - 461.89 | 919.42 | 970.36 | 700.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 95.09 | 31.51 | 5.00 | 7.00 | 42.34 |
| Current owed to group member | 464.67 | 1 177.54 | |||
| Other non-interest bearing current liabilities | 617.15 | 135.98 | 37.44 | 23.84 | 166.41 |
| Current liabilities total | 1 176.91 | 1 345.03 | 42.44 | 30.84 | 208.75 |
| Balance sheet total (liabilities) | 1 139.34 | 883.14 | 961.86 | 1 001.20 | 908.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.