JJ ADVISOR ApS — Credit Rating and Financial Key Figures
CVR number: 27273793
Caroline Mathilde Sti 3, Trørød 2950 Vedbæk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -24.93 | -27.74 | -48.80 | -39.08 | -91.18 |
| Gross profit | -24.93 | -27.74 | -48.80 | -39.08 | -91.18 |
| Employee benefit expenses | - 565.95 | ||||
| EBIT | -24.93 | -27.74 | -48.80 | -39.08 | - 657.13 |
| Other financial income | 2 384.55 | 1 883.29 | 6 131.33 | 181.13 | 5 151.58 |
| Other financial expenses | -19.72 | -50.97 | -23.27 | -4 428.64 | - 329.04 |
| Income from other inv. held as non-curr. assets | 858.72 | 875.83 | 3 081.92 | 33 659.44 | 17.00 |
| Pre-tax profit | 3 198.62 | 2 680.42 | 9 141.18 | 29 372.85 | 4 182.40 |
| Income taxes | - 532.52 | - 394.55 | -1 545.26 | ||
| Net earnings | 2 666.10 | 2 285.87 | 7 595.92 | 29 372.85 | 4 182.40 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 4 328.78 | 5 911.30 | 5 086.03 | 1 393.04 | 1 470.10 |
| Long term receivables total | 4 328.78 | 5 911.30 | 5 086.03 | 1 393.04 | 1 470.10 |
| Inventories total | |||||
| Current other receivables | 17.53 | 855.25 | 1 235.30 | ||
| Current deferred tax assets | 5 882.60 | 22.52 | 196.92 | ||
| Short term receivables total | 17.53 | 855.25 | 7 117.90 | 22.52 | 196.92 |
| Other current investments | 13 291.61 | 14 102.07 | 17 397.04 | 23 049.33 | 57 281.08 |
| Cash and bank deposits | 3 099.75 | 1 965.16 | 421.22 | 34 202.03 | 2 528.01 |
| Cash and cash equivalents | 16 391.36 | 16 067.23 | 17 818.26 | 57 251.35 | 59 809.09 |
| Balance sheet total (assets) | 20 737.67 | 22 833.78 | 30 022.19 | 58 666.90 | 61 476.11 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 130.00 | 130.00 | 130.00 | 130.00 | 130.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
| Retained earnings | 17 429.78 | 19 982.87 | 22 154.34 | 29 017.16 | 57 018.00 |
| Profit of the financial year | 2 666.10 | 2 285.87 | 7 595.92 | 29 372.85 | 4 182.40 |
| Shareholders equity total | 20 336.47 | 22 511.74 | 29 994.67 | 58 637.80 | 61 452.41 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.80 | 9.14 | 10.73 | 1.20 | |
| Current trade creditors | 16.88 | 16.88 | 18.38 | 18.38 | 22.50 |
| Short-term deferred tax liabilities | 384.32 | 304.36 | |||
| Current liabilities total | 401.19 | 322.03 | 27.52 | 29.10 | 23.70 |
| Balance sheet total (liabilities) | 20 737.67 | 22 833.78 | 30 022.19 | 58 666.90 | 61 476.11 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.