MEGA-E Denmark Asset Co No 1. ApS — Credit Rating and Financial Key Figures
CVR number: 42293733
Gdanskgade 18, 2150 Nordhavn
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -85.67 | -1 692.19 | 1 019.63 |
Other operating expenses | -5.83 | ||
Total depreciation | -2 284.47 | -3 183.15 | |
EBIT | -85.67 | -3 976.65 | -2 169.36 |
Other financial income | 2.62 | ||
Other financial expenses | - 318.61 | -1 387.28 | |
Pre-tax profit | -85.67 | -4 295.26 | -3 554.01 |
Net earnings | -85.67 | -4 295.26 | -3 554.01 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 20 255.20 | 18 003.95 | |
Machinery and equipment | 7 046.22 | 37 188.18 | |
Tangible assets total | 27 301.41 | 55 192.13 | |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current amounts owed by group member comp. | 415.83 | ||
Prepayments and accrued income | 174.99 | 188.57 | |
Current other receivables | 19 880.49 | 796.30 | 845.04 |
Short term receivables total | 19 880.49 | 971.29 | 1 449.44 |
Cash and bank deposits | 2 041.89 | 500.22 | |
Cash and cash equivalents | 2 041.89 | 500.22 | |
Balance sheet total (assets) | 19 880.49 | 30 314.60 | 57 141.79 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | -85.67 | -4 380.93 | |
Profit of the financial year | -85.67 | -4 295.26 | -3 554.01 |
Shareholders equity total | -45.67 | -4 340.93 | -7 894.94 |
Non-current leasing loans | 7 245.54 | 38 232.21 | |
Non-current liabilities total | 7 245.54 | 38 232.21 | |
Current trade creditors | 88.50 | 2 497.92 | 15.73 |
Current owed to group member | 19 837.67 | 24 770.91 | 23 029.46 |
Other non-interest bearing current liabilities | 141.16 | 372.10 | |
Accruals and deferred income | 3 387.23 | ||
Current liabilities total | 19 926.17 | 27 409.99 | 26 804.52 |
Balance sheet total (liabilities) | 19 880.49 | 30 314.60 | 57 141.79 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.