Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MØLLEMAND HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 35662170
Løkkebyvej 63, 5953 Tranekær
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 116.60 | 196.45 | 294.24 | 433.31 | 370.92 |
| Total depreciation | -20.62 | -23.23 | -37.47 | -73.51 | -81.98 |
| EBIT | 95.98 | 173.22 | 256.77 | 359.80 | 288.94 |
| Other financial income | 0.02 | 4.87 | |||
| Other financial expenses | -14.64 | -26.20 | -93.48 | - 106.28 | -83.08 |
| Net income from associates (fin.) | 1 107.25 | 842.20 | 962.72 | 1 165.10 | 955.14 |
| Pre-tax profit | 1 188.59 | 989.21 | 1 126.01 | 1 418.64 | 1 165.88 |
| Income taxes | -17.99 | -32.44 | -41.02 | -59.00 | -46.77 |
| Net earnings | 1 170.60 | 956.77 | 1 084.99 | 1 359.64 | 1 119.11 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 780.96 | 3 792.99 | 5 311.46 | 6 214.11 | 6 643.86 |
| Advance payments and construction in progress | 762.06 | 1 365.29 | 121.56 | ||
| Tangible assets total | 2 543.01 | 5 158.28 | 5 433.02 | 6 214.11 | 6 643.86 |
| Holdings in group member companies | 1 471.88 | 1 314.08 | 1 476.80 | 1 341.89 | 1 297.03 |
| Other non-current investments | -0.00 | -0.00 | |||
| Investments total | 1 471.88 | 1 314.08 | 1 476.80 | 1 341.89 | 1 297.03 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 462.71 | ||||
| Prepayments and accrued income | 25.26 | 27.11 | 30.94 | ||
| Current other receivables | 9.30 | 37.33 | 38.90 | 58.90 | 86.47 |
| Current deferred tax assets | 21.89 | 27.00 | 35.25 | 393.43 | 352.14 |
| Short term receivables total | 31.20 | 64.34 | 99.41 | 479.44 | 932.26 |
| Cash and bank deposits | 23.19 | ||||
| Cash and cash equivalents | 23.19 | ||||
| Balance sheet total (assets) | 4 046.09 | 6 536.69 | 7 009.22 | 8 058.63 | 8 873.16 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Other reserves | 880.42 | 722.61 | 885.33 | 750.42 | 1 705.57 |
| Retained earnings | 466.74 | 1 680.75 | 2 357.00 | 3 454.90 | 3 724.39 |
| Profit of the financial year | 1 170.60 | 956.77 | 1 084.99 | 1 359.64 | 1 119.11 |
| Shareholders equity total | 2 710.76 | 3 554.53 | 4 525.12 | 5 766.96 | 6 764.06 |
| Provisions | -0.00 | ||||
| Non-current loans from credit institutions | 1 241.00 | ||||
| Non-current other liabilities | 300.00 | ||||
| Non-current deferred tax liabilities | 49.85 | 617.19 | 443.67 | ||
| Non-current liabilities total | 1 241.00 | 349.85 | 617.19 | 443.67 | |
| Current loans from credit institutions | 428.42 | 564.91 | 1 648.37 | 1 178.69 | 1 489.30 |
| Advances received | 5.20 | 12.30 | 6.30 | ||
| Current owed to group member | 794.89 | 212.96 | 48.09 | 208.10 | |
| Short-term deferred tax liabilities | 0.53 | 318.12 | 249.79 | 63.69 | |
| Other non-interest bearing current liabilities | 111.50 | 645.17 | 182.80 | 211.70 | 169.83 |
| Current liabilities total | 1 335.33 | 1 741.16 | 2 134.25 | 1 674.48 | 1 665.42 |
| Balance sheet total (liabilities) | 4 046.09 | 6 536.69 | 7 009.22 | 8 058.63 | 8 873.16 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.