STEEN VALENTIN HANSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 25571002
Brostræde 13, 4300 Holbæk
hanneogsteen@netmail.dk
tel: 21730454
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 136.48 | 140.14 | 2 319.36 | 5.08 | 11.04 |
Employee benefit expenses | - 176.34 | - 225.54 | - 244.24 | - 281.57 | - 261.78 |
Total depreciation | - 114.79 | -72.38 | -71.71 | -95.78 | - 105.78 |
EBIT | - 154.65 | - 157.77 | 2 003.41 | - 372.27 | - 356.52 |
Other financial income | 765.71 | 2 363.96 | 1 105.72 | 1 372.96 | 1 593.75 |
Other financial expenses | - 165.92 | - 110.74 | -1 514.51 | - 606.47 | -1 772.34 |
Reduction non-current investment assets | - 219.88 | ||||
Net income from associates (fin.) | 122.50 | 80.85 | |||
Pre-tax profit | 445.14 | 2 147.27 | 1 725.48 | 394.22 | - 755.00 |
Income taxes | - 238.72 | - 247.00 | 103.82 | - 184.10 | - 235.76 |
Net earnings | 206.41 | 1 900.27 | 1 829.29 | 210.12 | - 990.76 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 4 068.80 | 3 996.42 | 2 120.45 | 2 079.33 | 2 038.20 |
Buildings | 50.00 | 50.00 | 50.00 | 50.00 | 40.00 |
Machinery and equipment | 409.84 | 355.18 | 300.52 | ||
Tangible assets total | 4 118.80 | 4 046.42 | 2 580.29 | 2 484.51 | 2 378.72 |
Participating interests | 232.13 | 232.13 | 244.38 | 244.38 | 24.50 |
Investments total | 232.13 | 232.13 | 244.38 | 244.38 | 24.50 |
Non-current loans receivable | 2 082.90 | 3 042.29 | 3 871.97 | 3 435.64 | 1 932.29 |
Long term receivables total | 2 082.90 | 3 042.29 | 3 871.97 | 3 435.64 | 1 932.29 |
Inventories total | |||||
Current trade debtors | 25.37 | 7.15 | |||
Current owed by particip. interest comp. | 428.76 | 410.87 | 2 529.79 | 2 169.35 | 1 586.50 |
Prepayments and accrued income | 67.84 | 25.81 | 13.62 | 15.33 | 19.76 |
Current other receivables | 41.52 | 44.64 | 110.53 | 100.37 | 106.91 |
Current deferred tax assets | 125.33 | 47.90 | |||
Short term receivables total | 563.50 | 481.32 | 2 779.27 | 2 332.95 | 1 720.32 |
Other current investments | 7 800.12 | 9 429.42 | 9 133.37 | 9 780.73 | 8 151.51 |
Cash and bank deposits | 690.74 | 316.51 | 92.24 | 171.80 | 1 714.32 |
Cash and cash equivalents | 8 490.87 | 9 745.93 | 9 225.61 | 9 952.53 | 9 865.83 |
Balance sheet total (assets) | 15 488.20 | 17 548.10 | 18 701.52 | 18 450.02 | 15 921.66 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 113.00 | 114.40 | 117.80 | 1 400.00 | 135.00 |
Retained earnings | 11 066.44 | 11 158.46 | 12 940.93 | 13 370.22 | 13 445.34 |
Profit of the financial year | 206.41 | 1 900.27 | 1 829.29 | 210.12 | - 990.76 |
Shareholders equity total | 11 510.86 | 13 298.13 | 15 013.02 | 15 105.34 | 12 714.58 |
Provisions | 15.29 | 9.32 | 32.23 | 39.11 | |
Non-current loans from credit institutions | 1 680.08 | 1 563.90 | 1 455.45 | 1 384.98 | 1 289.12 |
Non-current liabilities total | 1 680.08 | 1 563.90 | 1 455.45 | 1 384.98 | 1 289.12 |
Current loans from credit institutions | 112.50 | 112.80 | 108.00 | 88.00 | 93.00 |
Current trade creditors | 214.39 | 263.83 | 147.65 | 138.91 | 116.63 |
Current owed to participating | 1 825.36 | 2 015.84 | 1 907.90 | 1 631.25 | 1 446.30 |
Short-term deferred tax liabilities | 107.07 | 227.07 | 159.45 | ||
Other non-interest bearing current liabilities | 22.65 | 57.20 | 69.50 | 69.31 | 63.47 |
Current liabilities total | 2 281.97 | 2 676.75 | 2 233.05 | 1 927.47 | 1 878.85 |
Balance sheet total (liabilities) | 15 488.20 | 17 548.10 | 18 701.52 | 18 450.02 | 15 921.66 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.