Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PowerCon Invest ApS — Credit Rating and Financial Key Figures
CVR number: 44144875
Søhøjvej 18, Hadsund Syd 9560 Hadsund
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 127 618.03 | 280 890.39 | |||
| Employee benefit expenses | -96 209.63 | - 147 887.86 | |||
| Total depreciation | -1 287.96 | -2 414.73 | |||
| EBIT | 42 766.00 | 20 307.00 | 51 458.00 | 30 120.44 | 130 587.79 |
| Other financial income | 3 189.78 | 6 462.87 | |||
| Other financial expenses | -3 536.86 | -9 261.66 | |||
| Pre-tax profit | 35 429.00 | 20 512.00 | 36 017.00 | 29 773.36 | 127 789.01 |
| Income taxes | -6 503.39 | -28 509.14 | |||
| Net earnings | 35 429.00 | 20 512.00 | 36 017.00 | 23 269.97 | 99 279.87 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 72 627.02 | 71 213.55 | |||
| Buildings | 116.88 | 100.03 | |||
| Machinery and equipment | 3 821.76 | 3 227.45 | |||
| Tangible assets total | 76 565.66 | 74 541.03 | |||
| Investments total | 104 399.00 | 130 101.00 | 217 784.00 | 133.53 | 146.50 |
| Non-current loans receivable | 254.09 | 254.09 | |||
| Long term receivables total | 254.09 | 254.09 | |||
| Semifinished products | 12 941.76 | ||||
| Raw materials and consumables | 11 768.20 | 23 041.30 | |||
| Inventories total | 11 768.20 | 35 983.06 | |||
| Current trade debtors | 71 587.01 | 127 711.98 | |||
| Prepayments and accrued income | 236.98 | ||||
| Current other receivables | 81 619.20 | 52 113.47 | |||
| Current deferred tax assets | 2 064.86 | 11.81 | |||
| Short term receivables total | 155 271.07 | 180 074.23 | |||
| Cash and bank deposits | 80 960.85 | 182 829.13 | |||
| Cash and cash equivalents | 80 960.85 | 182 829.13 | |||
| Balance sheet total (assets) | 104 399.00 | 130 101.00 | 217 784.00 | 324 953.40 | 473 828.04 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 59 755.00 | 72 766.00 | 99 549.00 | 1 200.00 | 1 200.00 |
| Shares repurchased | 30 000.00 | ||||
| Retained earnings | -35 429.00 | -20 512.00 | -36 017.00 | 96 114.53 | 85 852.91 |
| Profit of the financial year | 35 429.00 | 20 512.00 | 36 017.00 | 23 269.97 | 99 279.87 |
| Minority interest (BS) | 4 332.31 | 10 572.51 | |||
| Shareholders equity total | 59 755.00 | 72 766.00 | 99 549.00 | 124 916.81 | 226 905.29 |
| Provisions | 23 458.57 | 50 926.96 | |||
| Non-current loans from credit institutions | 27 842.73 | 26 200.76 | |||
| Non-current liabilities total | 27 842.73 | 26 200.76 | |||
| Current loans from credit institutions | 29 907.67 | 15 230.63 | |||
| Advances received | 81 561.33 | 90 828.80 | |||
| Current trade creditors | 28 582.24 | 27 913.61 | |||
| Other non-interest bearing current liabilities | 7 365.05 | 33 927.69 | |||
| Accruals and deferred income | 1 319.00 | 1 894.29 | |||
| Current liabilities total | 148 735.29 | 169 795.03 | |||
| Balance sheet total (liabilities) | 59 755.00 | 72 766.00 | 99 549.00 | 324 953.40 | 473 828.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.