Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
STIFTELSEN HOFMANSGAVE — Credit Rating and Financial Key Figures
CVR number: 19910210
Hofmansgavevej 27, 5450 Otterup
tel: 64821009
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 14 654.70 | 21 460.21 | 17 139.82 | 18 793.39 | 24 622.84 |
| Employee benefit expenses | -5 947.37 | -6 525.98 | -6 862.05 | -7 571.74 | -8 663.41 |
| Other operating expenses | -4 849.50 | -1 497.59 | -72.35 | -2 091.07 | |
| Total depreciation | -3 867.03 | -5 553.42 | -4 496.22 | -8 562.82 | -4 539.03 |
| EBIT | -9.20 | 9 380.82 | 4 283.95 | 2 586.48 | 9 329.32 |
| Other financial income | 2 038.58 | 669.50 | 769.04 | 1 585.24 | 1 028.65 |
| Other financial expenses | - 993.06 | -2 156.28 | -3 782.49 | -4 984.52 | -3 773.95 |
| Net income from associates (fin.) | 40.07 | 1 454.14 | 693.70 | 871.34 | 271.80 |
| Pre-tax profit | 1 076.40 | 9 348.18 | 1 964.20 | 58.54 | 6 855.82 |
| Income taxes | - 363.75 | - 559.33 | 463.98 | 540.49 | -3 559.94 |
| Net earnings | 712.65 | 8 788.86 | 2 428.18 | 599.02 | 3 295.88 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 31.37 | ||||
| Intangible assets total | 31.37 | ||||
| Land and waters | 84 275.61 | 125 539.24 | 127 300.78 | 130 475.56 | 129 675.02 |
| Buildings | 14 758.95 | 16 592.13 | 15 634.36 | 14 974.06 | 15 736.66 |
| Other tangible assets | 3 545.30 | 3 969.20 | 4 324.20 | 4 611.90 | 5 591.80 |
| Tangible assets total | 102 579.86 | 146 100.57 | 147 259.33 | 150 061.52 | 151 003.48 |
| Holdings in group member companies | 18 086.32 | 20 539.62 | 21 479.65 | 22 366.56 | 22 680.91 |
| Participating interests | 1 300.89 | 1 409.82 | 1 518.31 | 1 613.82 | 1 710.76 |
| Investments total | 19 387.20 | 21 949.44 | 22 997.97 | 23 980.38 | 24 391.67 |
| Non-curr. owed by group member comp. | 16 552.25 | 15 616.20 | 14 654.14 | 13 665.36 | 12 649.10 |
| Non-curr. owed by particip. interest comp. | 69.47 | 66.10 | 107.79 | ||
| Non-current other receivables | 672.58 | 900.05 | 1 912.62 | 1 955.46 | 1 770.51 |
| Long term receivables total | 17 224.83 | 16 585.73 | 16 632.86 | 15 620.82 | 14 527.40 |
| Semifinished products | 882.52 | 668.14 | 1 067.06 | 1 140.19 | 1 149.40 |
| Raw materials and consumables | 991.59 | 1 741.28 | 1 187.59 | 1 306.04 | 706.94 |
| Other stocks | 12.60 | 25.50 | 9.60 | 15.50 | 38.00 |
| Finished products/goods | 9 544.22 | 13 139.90 | 8 609.75 | 10 768.15 | 12 168.75 |
| Inventories total | 11 430.93 | 15 574.82 | 10 874.00 | 13 229.88 | 14 063.09 |
| Current trade debtors | 460.68 | 936.49 | 1 201.40 | 11.33 | 180.55 |
| Current amounts owed by group member comp. | 6 247.14 | 4 922.65 | 5 951.52 | 8 001.49 | 14 555.45 |
| Current owed by particip. interest comp. | 676.42 | 715.15 | 633.12 | 707.07 | 773.23 |
| Prepayments and accrued income | 248.55 | 273.13 | 317.70 | 289.02 | 253.27 |
| Current other receivables | 1 425.00 | 2 247.50 | 1 958.65 | 2 300.74 | 12 419.48 |
| Current deferred tax assets | 2.12 | 6.74 | 11.14 | ||
| Short term receivables total | 9 057.79 | 9 094.93 | 10 064.50 | 11 316.39 | 28 193.11 |
| Other current investments | 5 181.59 | 3 377.57 | 3 303.09 | 4 041.77 | 574.85 |
| Cash and bank deposits | 7 685.75 | 6 634.85 | 9 431.45 | 3 331.03 | 4 569.83 |
| Cash and cash equivalents | 12 867.33 | 10 012.42 | 12 734.54 | 7 372.80 | 5 144.68 |
| Balance sheet total (assets) | 172 579.32 | 219 317.90 | 220 563.20 | 221 581.79 | 237 323.43 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Shares repurchased | 1 633.10 | 1 933.10 | 2 433.10 | ||
| Other reserves | 474.82 | 974.82 | |||
| Retained earnings | 85 459.59 | 86 671.39 | 95 206.58 | 97 150.33 | 97 291.90 |
| Profit of the financial year | 712.65 | 8 788.86 | 2 428.18 | 599.02 | 3 295.88 |
| Shareholders equity total | 88 105.34 | 97 693.35 | 100 367.86 | 98 524.17 | 101 862.60 |
| Provisions | 4 830.21 | 5 388.92 | 4 927.94 | 4 387.45 | 7 954.90 |
| Non-current loans from credit institutions | 73 667.89 | 111 418.69 | 111 164.58 | 110 960.56 | 110 675.43 |
| Non-current liabilities total | 73 667.89 | 111 418.69 | 111 164.58 | 110 960.56 | 110 675.43 |
| Current loans from credit institutions | 117.31 | 307.41 | 272.63 | 240.04 | 8 035.28 |
| Current trade creditors | 2 386.20 | 2 953.11 | 2 308.31 | 3 965.96 | 3 654.61 |
| Short-term deferred tax liabilities | 398.03 | 1.76 | |||
| Other non-interest bearing current liabilities | 2 072.94 | 653.15 | 754.39 | 2 671.39 | 4 225.37 |
| Accruals and deferred income | 1 001.41 | 901.51 | 767.48 | 832.22 | 915.24 |
| Current liabilities total | 5 975.88 | 4 816.95 | 4 102.82 | 7 709.61 | 16 830.50 |
| Balance sheet total (liabilities) | 172 579.32 | 219 317.90 | 220 563.20 | 221 581.79 | 237 323.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.