Schertiger Ejendomme ApS — Credit Rating and Financial Key Figures

CVR number: 39096285
Plantagevej 13, 7900 Nykøbing M
schertiger1@live.dk

Income statement (kDKK)

2019
2020
2021
2022
2023
Fiscal period length1212121212
Net sales
Gross profit367.23325.92367.30339.58269.94
Total depreciation-11.30-11.30-11.30-4.40
EBIT355.93314.62356.00335.18269.94
Other financial expenses- 132.77- 120.96- 112.23- 199.66- 300.64
Exchange rate differences270.25275.80373.56318.42206.59
Pre-tax profit493.42469.45617.33453.94175.89
Income taxes-90.74-85.68- 115.87-82.27-21.09
Net earnings402.68383.77501.46371.67154.79

Assets (kDKK)

2019
2020
2021
2022
2023
Intangible assets total
Land and waters8 143.138 418.938 792.499 110.909 317.50
Machinery and equipment27.0015.704.40
Tangible assets total8 170.128 434.628 796.899 110.909 317.50
Investments total
Long term receivables total
Inventories total
Short term receivables total
Balance sheet total (assets)8 170.128 434.628 796.899 110.909 317.50

Equity and liabilities (kDKK)

2019
2020
2021
2022
2023
Share capital50.0050.0050.0050.0050.00
Retained earnings1 824.242 226.922 610.693 112.153 483.82
Profit of the financial year402.68383.77501.46371.67154.79
Shareholders equity total2 276.922 660.693 162.153 533.823 688.61
Non-current loans from credit institutions3 979.063 783.993 673.693 471.893 374.13
Non-current advances received131.62144.12135.3282.5799.75
Non-current other liabilities418.21595.02659.38710.86738.71
Non-current deferred tax liabilities50.0540.4951.5154.47
Non-current liabilities total4 578.944 563.624 519.904 319.804 212.59
Current loans from credit institutions528.68259.02224.27612.43631.80
Current trade creditors31.360.65
Current owed to participating394.75678.68509.7450.1735.06
Current owed to group member209.09215.36343.62532.08639.01
Short-term deferred tax liabilities0.5644.4636.5651.5199.23
Other non-interest bearing current liabilities149.8412.8011.1011.20
Current liabilities total1 314.271 210.321 114.841 257.291 416.29
Balance sheet total (liabilities)8 170.128 434.628 796.899 110.909 317.50
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.