Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Schertiger Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 39096285
Plantagevej 13, 7900 Nykøbing M
schertiger1@live.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 325.92 | 367.30 | 339.58 | 269.94 | 235.62 |
| Total depreciation | -11.30 | -11.30 | -4.40 | ||
| EBIT | 314.62 | 356.00 | 335.18 | 269.94 | 235.62 |
| Other financial expenses | - 120.96 | - 112.23 | - 199.66 | - 300.64 | - 284.75 |
| Exchange rate differences | 275.80 | 373.56 | 318.42 | 206.59 | 127.87 |
| Pre-tax profit | 469.45 | 617.33 | 453.94 | 175.89 | 78.75 |
| Income taxes | -85.68 | - 115.87 | -82.27 | -21.09 | 9.95 |
| Net earnings | 383.77 | 501.46 | 371.67 | 154.79 | 88.70 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 8 418.93 | 8 792.49 | 9 110.90 | 9 317.50 | 8 245.37 |
| Machinery and equipment | 15.70 | 4.40 | |||
| Tangible assets total | 8 434.62 | 8 796.89 | 9 110.90 | 9 317.50 | 8 245.37 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 86.70 | ||||
| Short term receivables total | 86.70 | ||||
| Balance sheet total (assets) | 8 434.62 | 8 796.89 | 9 110.90 | 9 317.50 | 8 332.07 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 2 226.92 | 2 610.69 | 3 112.15 | 3 483.82 | 3 638.61 |
| Profit of the financial year | 383.77 | 501.46 | 371.67 | 154.79 | 88.70 |
| Shareholders equity total | 2 660.69 | 3 162.15 | 3 533.82 | 3 688.61 | 3 777.31 |
| Non-current loans from credit institutions | 3 783.99 | 3 673.69 | 3 471.89 | 3 374.13 | 2 622.77 |
| Non-current advances received | 144.12 | 135.32 | 82.57 | 99.75 | 123.00 |
| Non-current other liabilities | 595.02 | 659.38 | 710.86 | 738.71 | 739.57 |
| Non-current deferred tax liabilities | 40.49 | 51.51 | 54.47 | ||
| Non-current liabilities total | 4 563.62 | 4 519.90 | 4 319.80 | 4 212.59 | 3 485.34 |
| Current loans from credit institutions | 259.02 | 224.27 | 612.43 | 631.80 | 319.72 |
| Current trade creditors | 0.65 | ||||
| Current owed to participating | 678.68 | 509.74 | 50.17 | 35.06 | 17.96 |
| Current owed to group member | 215.36 | 343.62 | 532.08 | 639.01 | 620.89 |
| Short-term deferred tax liabilities | 44.46 | 36.56 | 51.51 | 99.23 | 88.42 |
| Other non-interest bearing current liabilities | 12.80 | 11.10 | 11.20 | 22.42 | |
| Current liabilities total | 1 210.32 | 1 114.84 | 1 257.29 | 1 416.29 | 1 069.42 |
| Balance sheet total (liabilities) | 8 434.62 | 8 796.89 | 9 110.90 | 9 317.50 | 8 332.07 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.