Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Vo ApS — Credit Rating and Financial Key Figures
CVR number: 38405691
Rasmus Sigvardtsvej 6, Orehoved 4840 Nørre Alslev
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 145.03 | 7 714.56 | 7 052.24 | 5 680.46 | 6 035.71 |
| Employee benefit expenses | -6 424.10 | -6 928.19 | -6 140.16 | -5 982.71 | -5 659.51 |
| Other operating expenses | -57.27 | -40.46 | -3.46 | -15.00 | |
| Total depreciation | - 378.34 | - 392.22 | - 422.83 | - 439.95 | - 439.60 |
| EBIT | 1 285.33 | 434.61 | 492.71 | - 742.20 | -78.40 |
| Other financial income | 0.14 | 3.29 | 14.04 | 1.19 | |
| Other financial expenses | - 115.03 | - 102.14 | - 146.77 | - 184.92 | - 256.23 |
| Income from other inv. held as non-curr. assets | 5.11 | ||||
| Pre-tax profit | 1 170.44 | 335.76 | 359.98 | - 925.93 | - 329.52 |
| Income taxes | - 243.33 | -53.86 | -98.13 | 203.05 | 64.85 |
| Net earnings | 927.11 | 281.90 | 261.85 | - 722.88 | - 264.67 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 2 356.06 | 2 561.92 | 2 263.02 | 1 956.81 | 1 545.88 |
| Machinery and equipment | 20.55 | 106.73 | 71.80 | 84.21 | 175.92 |
| Tangible assets total | 2 376.61 | 2 668.65 | 2 334.82 | 2 041.01 | 1 721.80 |
| Investments total | 4.50 | 4.50 | |||
| Non-current loans receivable | 14.75 | ||||
| Long term receivables total | 14.75 | ||||
| Raw materials and consumables | 400.84 | 546.61 | |||
| Finished products/goods | 1 607.38 | 1 995.38 | 1 931.53 | 1 281.27 | 1 156.43 |
| Inventories total | 1 607.38 | 1 995.38 | 1 931.53 | 1 682.11 | 1 703.03 |
| Current trade debtors | 1 924.37 | 1 870.24 | 1 554.22 | 1 363.53 | 1 340.57 |
| Prepayments and accrued income | 189.56 | 139.74 | 124.23 | 166.52 | 106.78 |
| Current other receivables | 25.07 | 13.92 | 4.50 | 0.20 | |
| Current deferred tax assets | 5.60 | ||||
| Short term receivables total | 2 139.01 | 2 023.90 | 1 682.95 | 1 530.25 | 1 452.95 |
| Cash and bank deposits | 841.10 | ||||
| Cash and cash equivalents | 841.10 | ||||
| Balance sheet total (assets) | 6 964.10 | 6 687.93 | 5 949.30 | 5 257.87 | 4 897.03 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 300.00 | 300.00 | 300.00 | ||
| Retained earnings | 786.39 | 1 413.51 | 1 395.41 | 1 657.26 | 1 664.38 |
| Profit of the financial year | 927.11 | 281.90 | 261.85 | - 722.88 | - 264.67 |
| Shareholders equity total | 2 063.51 | 2 045.41 | 2 007.26 | 984.38 | 1 449.71 |
| Provisions | 197.06 | 250.92 | 262.92 | 59.87 | |
| Non-current loans from credit institutions | 1 237.48 | 534.43 | 26.72 | ||
| Non-current deferred tax liabilities | 237.97 | 86.13 | 180.84 | 187.53 | |
| Non-current liabilities total | 237.97 | 1 237.48 | 620.56 | 207.56 | 187.53 |
| Current loans from credit institutions | 391.92 | 619.00 | 898.97 | 2 303.15 | 1 840.21 |
| Current trade creditors | 460.95 | 488.12 | 375.47 | 402.27 | 380.24 |
| Current owed to group member | 130.67 | 194.41 | 605.75 | 612.91 | 0.46 |
| Short-term deferred tax liabilities | 78.96 | 237.97 | 86.13 | ||
| Other non-interest bearing current liabilities | 3 403.05 | 1 614.62 | 1 178.38 | 601.60 | 1 038.88 |
| Current liabilities total | 4 465.56 | 3 154.12 | 3 058.57 | 4 006.06 | 3 259.79 |
| Balance sheet total (liabilities) | 6 964.10 | 6 687.93 | 5 949.30 | 5 257.87 | 4 897.03 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.